V2 Retail Ratios and Metrics

Market cap in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 21, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	72,049	59,444	14,519	2,397	5,038	4,292
Market Cap Growth	23.06%	309.41%	505.74%	-52.42%	17.38%	144.13%
Enterprise Value	85,021	65,888	18,942	6,540	8,816	7,098
Last Close Price	197.35	170.71	42.01	6.86	14.68	12.59
PE Ratio	47.91	82.52	52.21	-	-	-
PS Ratio	2.60	3.15	1.25	0.29	0.80	0.80
PB Ratio	18.62	17.17	5.29	0.97	1.95	1.60
P/TBV Ratio	18.64	17.19	5.33	0.99	1.99	1.63
P/FCF Ratio	-	67.09	26.80	3.22	11.85	-
P/OCF Ratio	-	26.66	15.58	2.78	8.60	127.29
EV/Sales Ratio	3.07	3.50	1.63	0.78	1.40	1.32
EV/EBITDA Ratio	23.24	34.78	20.36	18.51	37.16	68.58
EV/EBIT Ratio	32.17	40.52	26.27	38.53	146.05	-
EV/FCF Ratio	-	74.37	34.96	8.79	20.73	-
Debt / Equity Ratio	3.39	2.52	1.91	1.72	1.54	1.48
Debt / EBITDA Ratio	3.59	3.36	3.58	5.15	6.20	8.29
Debt / FCF Ratio	-	9.84	9.70	5.70	9.35	-
Net Debt / Equity Ratio	3.35	2.49	1.88	1.70	1.52	1.39
Net Debt / EBITDA Ratio	4.39	4.55	5.55	11.86	16.49	36.17
Net Debt / FCF Ratio	-	9.73	9.53	5.63	9.20	-15.80
Asset Turnover	-	1.44	1.28	1.06	0.78	0.70
Inventory Turnover	-	2.73	2.34	2.03	1.37	1.47
Quick Ratio	-	0.03	0.04	0.03	0.04	0.10
Current Ratio	-	1.19	1.43	1.59	1.59	1.56
Return on Equity (ROE)	-	23.20%	10.66%	-5.08%	-4.43%	-4.69%
Return on Assets (ROA)	-	7.74%	4.95%	1.34%	0.47%	-0.57%
Return on Invested Capital (ROIC)	11.65%	11.93%	8.78%	2.58%	0.93%	-1.17%
Return on Capital Employed (ROCE)	-	15.50%	10.50%	2.90%	1.00%	-1.20%
Earnings Yield	2.09%	1.21%	1.92%	-5.35%	-2.32%	-2.99%
FCF Yield	-	1.49%	3.73%	31.03%	8.44%	-5.52%
Buyback Yield / Dilution	-0.80%	-0.05%	-0.53%	-0.22%	-0.62%	0.06%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.