Expleo Solutions Limited (BOM:533121)
India flag India · Delayed Price · Currency is INR
900.70
+17.65 (2.00%)
At close: Aug 21, 2026

Expleo Solutions Balance Sheet

Millions INR. Fiscal year is Apr - Mar.

Assets

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Equivalents
-3,5432,1751,7611,5251,731
Short-Term Investments
-5.465.0550.310.7431.08
Trading Asset Securities
---150.28--
Cash & Short-Term Investments
3,5483,5482,1801,9621,5261,762
Cash Growth
62.76%62.76%11.11%28.57%-13.38%35.19%
Accounts Receivable
-2,9182,8363,0952,9902,117
Other Receivables
-37.086.922.9444.6337.42
Receivables
-2,9562,8433,5903,5012,347
Inventory
-----22.7
Prepaid Expenses
-143.41104.1193.71134.8885.48
Other Current Assets
-464.85504.4331.1366.1267.91
Total Current Assets
-7,1125,6325,9775,5284,485
Property, Plant & Equipment
-721.81,0081,1091,2131,118
Goodwill
---1919-
Other Intangible Assets
-4.92117.79232248.3625.24
Long-Term Deferred Tax Assets
-83.02129.0739.55-38.32
Other Long-Term Assets
-392.09273.26271.34293.78272.95
Total Assets
-9,2888,3117,6487,3025,940

Liabilities

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Accounts Payable
-571.41610.81276.81638.39728.39
Accrued Expenses
-508.88569.43616.75801.86792.28
Current Portion of Long-Term Debt
----0.780.78
Current Portion of Leases
-27.9476.5450.7439.1136.12
Current Income Taxes Payable
-95.69102.8558.6146.9489.13
Current Unearned Revenue
-33.7856.3411.9148.8997.29
Other Current Liabilities
-43.1328.621.431.381.92
Total Current Liabilities
-1,2811,4451,0361,6771,746
Long-Term Debt
----3.934.57
Long-Term Leases
-50.58221.44209.82218.76105.62
Pension & Post-Retirement Benefits
-13.51159.79185.717.9942.64
Long-Term Deferred Tax Liabilities
----6.17-
Other Long-Term Liabilities
-180.23126.54104.2785.7695.74
Total Liabilities
-1,5251,9521,5362,0001,994

Shareholders' Equity

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Common Stock
-155.2155.2155.2155.2155.2
Additional Paid-In Capital
-6.696.696.696.696.69
Retained Earnings
-8,6597,3987,1516,3414,984
Comprehensive Income & Other
--1,058-1,202-1,202-1,200-1,200
Shareholders' Equity
7,7637,7636,3586,1125,3023,946
Total Liabilities & Equity
-9,2888,3117,6487,3025,940

Additional Metrics

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Total Debt
78.5278.52297.98260.56262.58147.09
Net Cash (Debt)
3,4693,4691,8821,7011,2631,615
Net Cash Growth
84.36%84.36%10.61%34.66%-21.76%30.45%
Net Cash Per Share
223.55223.55121.26109.6381.41104.05
Filing Date Shares Outstanding
15.5215.5215.5215.5210.2510.25
Total Common Shares Outstanding
15.5215.5215.5215.5210.2510.25
Working Capital
-5,8314,1874,9413,8512,739
Book Value Per Share
500.21500.21409.70393.79517.17384.86
Tangible Book Value
7,7587,7586,2415,8615,0353,921
Tangible Book Value Per Share
499.89499.89402.11377.62491.10382.40
Buildings
-750.5742.55630.05613.79613.79
Machinery
-794.8778.38619.17589.32508.29
Construction In Progress
---45.4460.6260.62
Leasehold Improvements
-68.6364.8655.9853.7249.22