Valor Estate Limited (BOM:533160)
India flag India · Delayed Price · Currency is INR
113.10
-0.95 (-0.83%)
At close: Jul 30, 2026

Valor Estate Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
15,93315,93311,3313,5756,9822,194
Revenue Growth
40.61%40.61%216.97%-48.80%218.20%793.55%
Gross Profit
5,0915,0911,1513,192-5,677791.32
Operating Income
639.48639.48-1,4483,964-6,295462.75
Net Income
254.77254.77-1,25613,194-903.84269.27
Earnings Per Share
0.500.50-2.3328.69-2.941.05
EPS Growth
------

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Real Estate
15,93315,9337,6661,5656,9822,194
Hospitality
--3,6652,010--
Total
15,93315,93311,3313,5756,9822,194

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
796.74796.742,5587,8561,629930.38
Total Debt
7,4687,46818,97220,25026,66334,381
Net Cash (Debt)
-6,671-6,671-16,413-12,394-25,034-33,451
Net Cash Growth
------
Net Cash Per Share
-13.09-13.09-30.46-26.95-81.55-130.43

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
9,3889,3885,4052,367963.38-2,666
Capital Expenditures
-139.78-139.78-1,043-522.08-8.7-
Free Cash Flow
9,2489,2484,3611,845954.69-2,666
Free Cash Flow Growth
112.05%112.05%136.39%93.25%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
31.95%31.95%10.16%89.30%-81.30%36.06%
Operating Margin
4.01%4.01%-12.78%110.90%-90.16%21.09%
Pretax Margin
3.32%3.32%-16.84%383.73%-8.67%64.94%
Profit Margin
1.60%1.60%-11.08%369.09%-12.95%12.27%
FCF Margin
58.05%58.05%38.49%51.61%13.67%-121.50%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
225.90177.47-8.02-100.73
Forward PE
-282.75282.75282.75282.75282.75
P/FCF Ratio
6.594.8918.6157.3423.76-
PS Ratio
3.822.847.1629.593.2512.36