Asian Hotels (West) Limited (BOM:533221)
India · Delayed Price · Currency is INR 174.65
0.00 (0.00%)
At close: Apr 23, 2026
Asian Hotels (West) Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 4,287 | 4,105 | 3,997 | 3,474 | 1,587 | 1,314 |
Other Revenue | - | - | 0.88 | 12 | 33.12 | - |
Revenue | 4,287 | 4,105 | 3,998 | 3,486 | 1,620 | 1,314 |
Revenue Growth (YoY) | 5.88% | 2.67% | 14.70% | 115.12% | 23.31% | -69.96% |
Cost of Revenue | 1,091 | 1,063 | 940.07 | 879.11 | 650.09 | 666.78 |
Gross Profit | 3,196 | 3,042 | 3,058 | 2,607 | 970.4 | 647.36 |
Selling, General & Admin | 65.13 | 65.13 | 63.47 | 54.95 | 28.45 | 38.45 |
Other Operating Expenses | 1,243 | 1,223 | 1,294 | 1,027 | 630.96 | 568.3 |
Operating Expenses | 1,737 | 1,696 | 1,737 | 1,467 | 1,265 | 1,127 |
Operating Income | 1,459 | 1,346 | 1,321 | 1,140 | -294.77 | -479.53 |
Interest Expense | -509.5 | -666.32 | -958.89 | -823.75 | -893.91 | -1,062 |
Interest & Investment Income | 46.16 | 46.16 | 86.44 | 31.12 | 30.25 | 55.37 |
Currency Exchange Gain (Loss) | -1.39 | -1.39 | -2.1 | -11.4 | -1.67 | -0.31 |
Other Non Operating Income (Expenses) | -18.75 | -9.55 | -507.79 | -58.68 | -35.31 | -5.2 |
EBT Excluding Unusual Items | 975.63 | 714.72 | -61.15 | 277.26 | -1,195 | -1,491 |
Gain (Loss) on Sale of Investments | 0.1 | 0.1 | 0.15 | 0.06 | 0.09 | 0.15 |
Gain (Loss) on Sale of Assets | -0.97 | -0.97 | -5.21 | -0.2 | -0.43 | -3.01 |
Other Unusual Items | -81.07 | -267.98 | - | - | - | -0.61 |
Pretax Income | 893.69 | 445.88 | -66.21 | 277.12 | -1,196 | -1,495 |
Income Tax Expense | 361.76 | 47.91 | -121.27 | -47.38 | -20.55 | -6.12 |
Earnings From Continuing Operations | 531.93 | 397.97 | 55.06 | 324.49 | -1,175 | -1,489 |
Minority Interest in Earnings | -0.02 | - | - | -0.11 | 0.18 | 0.24 |
Net Income | 531.91 | 397.97 | 55.06 | 324.39 | -1,175 | -1,488 |
Net Income to Common | 531.91 | 397.97 | 55.06 | 324.39 | -1,175 | -1,488 |
Net Income Growth | 2739.43% | 622.83% | -83.03% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 45.65 | 34.16 | 4.73 | 27.84 | -100.85 | -127.74 |
EPS (Diluted) | 45.65 | 34.16 | 4.73 | 27.84 | -100.85 | -127.74 |
EPS Growth | 2739.66% | 622.83% | -83.03% | - | - | - |
Free Cash Flow | - | 1,177 | 1,448 | 1,501 | 687.14 | 105.4 |
Free Cash Flow Per Share | - | 101.00 | 124.24 | 128.84 | 58.98 | 9.05 |
Gross Margin | 74.56% | 74.10% | 76.49% | 74.78% | 59.88% | 49.26% |
Operating Margin | 34.04% | 32.78% | 33.04% | 32.70% | -18.19% | -36.49% |
Profit Margin | 12.41% | 9.70% | 1.38% | 9.31% | -72.51% | -113.26% |
Free Cash Flow Margin | - | 28.67% | 36.20% | 43.06% | 42.40% | 8.02% |
EBITDA | 1,888 | 1,714 | 1,660 | 1,484 | 263.09 | -7.12 |
EBITDA Margin | 44.03% | 41.76% | 41.52% | 42.56% | 16.23% | -0.54% |
D&A For EBITDA | 428.44 | 368.37 | 338.94 | 343.78 | 557.86 | 472.41 |
EBIT | 1,459 | 1,346 | 1,321 | 1,140 | -294.77 | -479.53 |
EBIT Margin | 34.04% | 32.78% | 33.04% | 32.70% | -18.19% | -36.49% |
Effective Tax Rate | 40.48% | 10.74% | - | - | - | - |
Revenue as Reported | 4,377 | 4,205 | 4,137 | 3,573 | 1,698 | 1,424 |
Advertising Expenses | - | 42.04 | 35.96 | 24.1 | 15.56 | 32.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.