Karma Energy Limited (BOM:533451)
India · Delayed Price · Currency is INR 48.24
+2.07 (4.48%)
At close: Feb 12, 2026
Karma Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 94.27 | 87.03 | 123.52 | 128.08 | 316.6 | 252.84 | |
Revenue Growth (YoY) | 7.32% | -29.54% | -3.56% | -59.55% | 25.22% | -39.62% |
Operations & Maintenance | 48.8 | 31.68 | 40.46 | 45.82 | 172.72 | 199.76 |
Selling, General & Admin | 0.77 | 0.77 | 0.76 | 1.06 | 1 | 1.03 |
Depreciation & Amortization | 19.98 | 18.94 | 29.44 | 48.35 | 61.05 | 63.19 |
Other Operating Expenses | 48.37 | 40.25 | 50.15 | 11.68 | 60.44 | 64.69 |
Total Operating Expenses | 117.93 | 91.64 | 120.81 | 106.91 | 295.2 | 328.67 |
Operating Income | -23.66 | -4.62 | 2.71 | 21.17 | 21.39 | -75.83 |
Interest Expense | -1.63 | -1.5 | -1.17 | -11.2 | -48.38 | -71.66 |
Interest Income | 7.05 | 7.05 | 1.49 | 10.13 | 5.65 | 4.81 |
Net Interest Expense | 5.42 | 5.55 | 0.31 | -1.07 | -42.74 | -66.85 |
Other Non-Operating Income (Expenses) | 1.31 | 1.31 | - | -0.25 | 3.63 | -0.12 |
EBT Excluding Unusual Items | -16.94 | 2.24 | 3.02 | 19.85 | -17.72 | -142.8 |
Gain (Loss) on Sale of Investments | 5.55 | 5.55 | 7.49 | 0.1 | - | - |
Gain (Loss) on Sale of Assets | 4.74 | 4.74 | -11.4 | 3.38 | - | - |
Insurance Settlements | 0.54 | 0.54 | 0.59 | 1.43 | 0.13 | 0.08 |
Other Unusual Items | 8.14 | 2.57 | - | 47.22 | - | - |
Pretax Income | 2.03 | 15.64 | -0.3 | 71.97 | -17.59 | -142.72 |
Income Tax Expense | -19.74 | 0.05 | -1.54 | 13.07 | -1.35 | -9.99 |
Earnings From Continuing Ops. | 21.77 | 15.6 | 1.24 | 58.9 | -16.24 | -132.74 |
Net Income | 21.77 | 15.6 | 1.24 | 58.9 | -16.24 | -132.74 |
Net Income to Common | 21.77 | 15.6 | 1.24 | 58.9 | -16.24 | -132.74 |
Net Income Growth | - | 1156.73% | -97.89% | - | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.74% | - | - | - | - | - |
EPS (Basic) | 1.89 | 1.35 | 0.11 | 5.09 | -1.40 | -11.47 |
EPS (Diluted) | 1.89 | 1.35 | 0.11 | 5.09 | -1.40 | -11.47 |
EPS Growth | - | 1156.74% | -97.89% | - | - | - |
Free Cash Flow | - | -3.12 | 35.24 | 49.62 | -10.95 | 99.66 |
Free Cash Flow Per Share | - | -0.27 | 3.05 | 4.29 | -0.95 | 8.61 |
Profit Margin | 23.09% | 17.92% | 1.00% | 45.99% | -5.13% | -52.50% |
Free Cash Flow Margin | - | -3.58% | 28.53% | 38.74% | -3.46% | 39.42% |
EBITDA | -14.15 | 12.78 | 30.61 | 67.97 | 70.76 | -14.19 |
EBITDA Margin | -15.01% | 14.68% | 24.78% | 53.07% | 22.35% | -5.61% |
D&A For EBITDA | 9.51 | 17.39 | 27.9 | 46.8 | 49.37 | 61.65 |
EBIT | -23.66 | -4.62 | 2.71 | 21.17 | 21.39 | -75.83 |
EBIT Margin | -25.10% | -5.30% | 2.19% | 16.53% | 6.76% | -29.99% |
Effective Tax Rate | - | 0.29% | - | 18.16% | - | - |
Revenue as Reported | 121.65 | 114.4 | 133.09 | 180.62 | 326.13 | 257.77 |
Source: S&P Global Market Intelligence. Utility template. Financial Sources.