Karma Energy Limited (BOM:533451)
India
· Delayed Price · Currency is INR 55.50
-1.50 (-2.63%)
At close: Apr 23, 2025
Karma Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 87.84 | 123.52 | 128.08 | 316.6 | 252.84 | 418.77 | Upgrade
|
| Revenue Growth (YoY) | -29.59% | -3.56% | -59.55% | 25.22% | -39.62% | 20.70% | Upgrade
|
| Operations & Maintenance | 39.88 | 40.46 | 45.82 | 172.72 | 199.76 | 201.62 | Upgrade
|
| Selling, General & Admin | 0.76 | 0.76 | 1.06 | 1 | 1.03 | 1.23 | Upgrade
|
| Depreciation & Amortization | 21.13 | 29.44 | 48.35 | 61.05 | 63.19 | 66.22 | Upgrade
|
| Other Operating Expenses | 62.04 | 61.55 | 11.68 | 60.44 | 64.69 | 84.99 | Upgrade
|
| Total Operating Expenses | 123.81 | 132.21 | 106.91 | 295.2 | 328.67 | 354.06 | Upgrade
|
| Operating Income | -35.96 | -8.69 | 21.17 | 21.39 | -75.83 | 64.71 | Upgrade
|
| Interest Expense | -1.39 | -1.17 | -11.2 | -48.38 | -71.66 | -73.6 | Upgrade
|
| Interest Income | 1.49 | 1.49 | 10.13 | 5.65 | 4.81 | 8.2 | Upgrade
|
| Net Interest Expense | 0.1 | 0.31 | -1.07 | -42.74 | -66.85 | -65.4 | Upgrade
|
| Other Non-Operating Income (Expenses) | 15.42 | - | -0.25 | 3.63 | -0.12 | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -20.45 | -8.38 | 19.85 | -17.72 | -142.8 | -0.85 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.49 | 7.49 | 0.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 3.38 | - | - | -0.01 | Upgrade
|
| Insurance Settlements | 0.59 | 0.59 | 1.43 | 0.13 | 0.08 | 2.49 | Upgrade
|
| Other Unusual Items | 2.57 | - | 47.22 | - | - | - | Upgrade
|
| Pretax Income | -9.79 | -0.3 | 71.97 | -17.59 | -142.72 | 1.63 | Upgrade
|
| Income Tax Expense | -4.95 | -1.54 | 13.07 | -1.35 | -9.99 | 0.06 | Upgrade
|
| Earnings From Continuing Ops. | -4.84 | 1.24 | 58.9 | -16.24 | -132.74 | 1.57 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -4.36 | Upgrade
|
| Net Income | -4.84 | 1.24 | 58.9 | -16.24 | -132.74 | -2.79 | Upgrade
|
| Net Income to Common | -4.84 | 1.24 | 58.9 | -16.24 | -132.74 | -2.79 | Upgrade
|
| Net Income Growth | - | -97.89% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | 0.07% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.42 | 0.11 | 5.09 | -1.40 | -11.47 | -0.24 | Upgrade
|
| EPS (Diluted) | -0.42 | 0.11 | 5.09 | -1.40 | -11.47 | -0.24 | Upgrade
|
| EPS Growth | - | -97.89% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 35.24 | 49.62 | -10.95 | 99.66 | 64.36 | Upgrade
|
| Free Cash Flow Per Share | - | 3.05 | 4.29 | -0.95 | 8.61 | 5.56 | Upgrade
|
| Profit Margin | -5.51% | 1.00% | 45.99% | -5.13% | -52.50% | -0.67% | Upgrade
|
| Free Cash Flow Margin | - | 28.53% | 38.74% | -3.46% | 39.42% | 15.37% | Upgrade
|
| EBITDA | -22.24 | 19.2 | 67.97 | 70.76 | -14.19 | 129.38 | Upgrade
|
| EBITDA Margin | -25.32% | 15.55% | 53.07% | 22.35% | -5.61% | 30.90% | Upgrade
|
| D&A For EBITDA | 13.72 | 27.9 | 46.8 | 49.37 | 61.65 | 64.67 | Upgrade
|
| EBIT | -35.96 | -8.69 | 21.17 | 21.39 | -75.83 | 64.71 | Upgrade
|
| EBIT Margin | -40.94% | -7.04% | 16.53% | 6.76% | -29.99% | 15.45% | Upgrade
|
| Effective Tax Rate | - | - | 18.16% | - | - | 3.38% | Upgrade
|
| Revenue as Reported | 112.83 | 133.09 | 180.62 | 326.13 | 257.77 | 430.58 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.