Karma Energy Limited (BOM:533451)
45.11
-1.26 (-2.72%)
At close: May 29, 2026
Karma Energy Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 97.58 | 87.03 | 123.52 | 128.08 | 316.6 |
Other Revenue | 32.95 | - | - | - | - |
| 130.54 | 87.03 | 123.52 | 128.08 | 316.6 | |
Revenue Growth (YoY) | 49.99% | -29.54% | -3.56% | -59.55% | 25.22% |
Operations & Maintenance | 66.39 | 31.68 | 40.46 | 45.82 | 172.72 |
Selling, General & Admin | - | 0.77 | 0.76 | 1.06 | 1 |
Depreciation & Amortization | 20.2 | 18.94 | 29.44 | 48.35 | 61.05 |
Other Operating Expenses | 59.83 | 40.25 | 50.15 | 11.68 | 60.44 |
Total Operating Expenses | 146.42 | 91.64 | 120.81 | 106.91 | 295.2 |
Operating Income | -15.89 | -4.62 | 2.71 | 21.17 | 21.39 |
Interest Expense | -1.62 | -1.5 | -1.17 | -11.2 | -48.38 |
Interest Income | - | 7.05 | 1.49 | 10.13 | 5.65 |
Net Interest Expense | -1.62 | 5.55 | 0.31 | -1.07 | -42.74 |
Other Non-Operating Income (Expenses) | - | 1.31 | - | -0.25 | 3.63 |
EBT Excluding Unusual Items | -17.5 | 2.24 | 3.02 | 19.85 | -17.72 |
Gain (Loss) on Sale of Investments | - | 5.55 | 7.49 | 0.1 | - |
Gain (Loss) on Sale of Assets | - | 4.74 | -11.4 | 3.38 | - |
Insurance Settlements | - | 0.54 | 0.59 | 1.43 | 0.13 |
Other Unusual Items | 8.14 | 2.57 | - | 47.22 | - |
Pretax Income | -9.36 | 15.64 | -0.3 | 71.97 | -17.59 |
Income Tax Expense | -19.85 | 0.05 | -1.54 | 13.07 | -1.35 |
Earnings From Continuing Ops. | 10.49 | 15.6 | 1.24 | 58.9 | -16.24 |
Net Income | 10.49 | 15.6 | 1.24 | 58.9 | -16.24 |
Net Income to Common | 10.49 | 15.6 | 1.24 | 58.9 | -16.24 |
Net Income Growth | -32.72% | 1156.73% | -97.89% | - | - |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 |
Shares Change (YoY) | -0.34% | - | - | - | - |
EPS (Basic) | 0.91 | 1.35 | 0.11 | 5.09 | -1.40 |
EPS (Diluted) | 0.91 | 1.35 | 0.11 | 5.09 | -1.40 |
EPS Growth | -32.49% | 1156.74% | -97.89% | - | - |
Free Cash Flow | 3.22 | -3.12 | 35.24 | 49.62 | -10.95 |
Free Cash Flow Per Share | 0.28 | -0.27 | 3.05 | 4.29 | -0.95 |
Profit Margin | 8.04% | 17.92% | 1.00% | 45.99% | -5.13% |
Free Cash Flow Margin | 2.47% | -3.58% | 28.53% | 38.74% | -3.46% |
EBITDA | 4.32 | 12.78 | 30.61 | 67.97 | 70.76 |
EBITDA Margin | 3.31% | 14.68% | 24.78% | 53.07% | 22.35% |
D&A For EBITDA | 20.2 | 17.39 | 27.9 | 46.8 | 49.37 |
EBIT | -15.89 | -4.62 | 2.71 | 21.17 | 21.39 |
EBIT Margin | -12.17% | -5.30% | 2.19% | 16.53% | 6.76% |
Effective Tax Rate | - | 0.29% | - | 18.16% | - |
Revenue as Reported | 130.54 | 114.4 | 133.09 | 180.62 | 326.13 |