Futuristic Solutions Limited (BOM:534063)

Futuristic Solutions Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Other Revenue	70.23	7.7	35.22	37.74	3.8
Revenue	70.23	7.7	35.22	37.74	3.8
Revenue Growth (YoY)	812.47%	-78.15%	-6.67%	893.71%	-27.86%
Cost of Revenue	44.43	1.98	8.82	-0.02	0.01
Gross Profit	25.8	5.72	26.41	37.77	3.79
Selling, General & Admin	2.76	3.09	2.98	1.88	2.14
Other Operating Expenses	11.86	3.06	3.34	1.61	1.42
Operating Expenses	14.65	6.2	6.4	3.92	4.08
Operating Income	11.15	-0.48	20.01	33.85	-0.29
Interest Expense	-0.29	-0.08	-0.29	-0.07	-0.12
Interest & Investment Income	-	-	-	0	0.08
Other Non Operating Income (Expenses)	-0	-0	-	-	-0.04
EBT Excluding Unusual Items	10.86	-0.56	19.72	33.78	-0.37
Pretax Income	10.86	-0.56	19.72	33.78	-0.37
Income Tax Expense	3.02	0.05	5.59	7.05	-0.07
Net Income	7.84	-0.61	14.13	26.73	-0.31
Net Income to Common	7.84	-0.61	14.13	26.73	-0.31
Net Income Growth	-	-	-47.15%	-	-
Shares Outstanding (Basic)	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10
Shares Change (YoY)	-0.18%	-	-	-	-
EPS (Basic)	0.75	-0.06	1.35	2.55	-0.03
EPS (Diluted)	0.75	-0.06	1.35	2.55	-0.03
EPS Growth	-	-	-47.10%	-	-
Free Cash Flow	21.13	2.23	5.53	30.22	18.66
Free Cash Flow Per Share	2.02	0.21	0.53	2.88	1.78
Dividend Per Share	-	-	1.000	1.000	-
Gross Margin	36.73%	74.30%	74.97%	100.06%	99.68%
Operating Margin	15.87%	-6.20%	56.81%	89.68%	-7.69%
Profit Margin	11.16%	-7.91%	40.11%	70.83%	-8.14%
Free Cash Flow Margin	30.09%	28.93%	15.70%	80.06%	491.21%
EBITDA	11.19	-0.43	20.09	34.28	0.22
EBITDA Margin	15.93%	-5.61%	57.02%	90.83%	5.85%
D&A For EBITDA	0.04	0.05	0.07	0.43	0.51
EBIT	11.15	-0.48	20.01	33.85	-0.29
EBIT Margin	15.87%	-6.20%	56.81%	89.68%	-7.69%
Effective Tax Rate	27.80%	-	28.36%	20.87%	-
Revenue as Reported	70.23	7.68	35.24	37.83	3.92

Source: S&P Global Market Intelligence. Standard template. Financial Sources.