Alliance Integrated Metaliks Limited (BOM:534064)
India · Delayed Price · Currency is INR 3.010
-0.060 (-1.95%)
At close: Nov 13, 2026
BOM:534064 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 772.59 | 755.04 | 897.57 | 675.55 | 586.33 | 791.24 | |
Revenue Growth | -7.66% | -15.88% | 32.86% | 15.22% | -25.90% | 8.19% |
Cost of Revenue | 108.23 | 117.57 | 16.29 | 53.06 | 19.11 | 151.67 |
Gross Profit | 664.37 | 637.47 | 881.27 | 622.49 | 567.22 | 639.57 |
Selling, General & Admin | 252.18 | 214.86 | 200.14 | 187.03 | 154.63 | 151.25 |
Other Operating Expenses | 362.35 | 362.59 | 464.84 | 308.8 | 311.67 | 388.93 |
Operating Expenses | 898.92 | 862.04 | 949.32 | 779.75 | 747.53 | 820.98 |
Operating Income | -234.55 | -224.58 | -68.05 | -157.26 | -180.31 | -181.4 |
Interest Expense | -734.12 | -695.58 | -619.94 | -680.55 | -778.24 | -576.69 |
Interest & Investment Income | 0.21 | 0.21 | 0.76 | 0.31 | 1.26 | 0.85 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -0.01 | 0.01 | 0.01 | 0 |
Other Non Operating Income (Expenses) | -36.61 | -36.61 | -40.44 | -44.44 | -6.97 | -0 |
EBT Excluding Unusual Items | -1,005 | -956.54 | -727.69 | -881.94 | -964.25 | -757.24 |
Gain (Loss) on Sale of Assets | 2.84 | 2.84 | - | - | 0.04 | - |
Other Unusual Items | -1.79 | -0.72 | 1.28 | 1,524 | 1,081 | 514.04 |
Pretax Income | -1,004 | -954.41 | -726.4 | 641.85 | 117.18 | -243.2 |
Income Tax Expense | - | - | - | - | - | 2.65 |
Net Income | -1,004 | -954.41 | -726.4 | 641.85 | 117.18 | -245.85 |
Net Income to Common | -1,004 | -954.41 | -726.4 | 641.85 | 117.18 | -245.85 |
Net Income Growth | - | - | - | 447.73% | - | - |
Shares Outstanding (Basic) | 396 | 395 | 395 | 357 | 348 | 348 |
Shares Outstanding (Diluted) | 396 | 395 | 395 | 375 | 348 | 348 |
Shares Change | 0.26% | - | 5.44% | 7.52% | - | - |
EPS (Basic) | -2.54 | -2.42 | -1.84 | 1.80 | 0.34 | -0.71 |
EPS (Diluted) | -2.54 | -2.42 | -1.84 | 1.71 | 0.34 | -0.71 |
EPS Growth | - | - | - | 408.37% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 44.03 | 137.19 | 73.93 | 93.35 | 61.22 | 5.4 |
Free Cash Flow Per Share | 0.11 | 0.35 | 0.19 | 0.25 | 0.18 | 0.02 |
Gross Margin | 85.99% | 84.43% | 98.19% | 92.15% | 96.74% | 80.83% |
Operating Margin | -30.36% | -29.74% | -7.58% | -23.28% | -30.75% | -22.93% |
Profit Margin | -129.95% | -126.41% | -80.93% | 95.01% | 19.99% | -31.07% |
Free Cash Flow Margin | 5.70% | 18.17% | 8.24% | 13.82% | 10.44% | 0.68% |
EBITDA | 48.28 | 58.46 | 214.73 | 125.23 | 100.92 | 98.53 |
EBITDA Margin | 6.25% | 7.74% | 23.92% | 18.54% | 17.21% | 12.45% |
D&A For EBITDA | 282.83 | 283.03 | 282.77 | 282.49 | 281.22 | 279.93 |
EBIT | -234.55 | -224.58 | -68.05 | -157.26 | -180.31 | -181.4 |
EBIT Margin | -30.36% | -29.74% | -7.58% | -23.28% | -30.75% | -22.93% |
Revenue as Reported | 775.66 | 758.11 | 898.31 | 675.87 | 587.64 | 792.09 |