Prime Capital Market Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	77.8	69.59	0.02	1.75	0	0
Revenue	77.8	69.59	0.02	1.75	0	0
Revenue Growth (YoY)	1777.77%	316236.36%	-98.74%	87450.00%	380.77%	-100.00%
Cost of Revenue	71.42	57.27	-	-	-0.72	0.4
Gross Profit	6.38	12.32	0.02	1.75	0.72	-0.4
Selling, General & Admin	1.86	1.62	1.2	0.91	0.77	0.78
Other Operating Expenses	1.83	1.97	5.18	1.65	0.86	1.47
Operating Expenses	3.69	3.58	6.38	2.97	1.63	2.25
Operating Income	2.69	8.74	-6.36	-1.22	-0.9	-2.65
Interest Expense	-2.2	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	0.7	0.7	12.4	-	-	-
EBT Excluding Unusual Items	1.19	9.44	6.03	-1.22	-0.9	-2.66
Gain (Loss) on Sale of Investments	14.06	-1.19	-5.62	-	-	-
Gain (Loss) on Sale of Assets	-	-	-	1.3	0.02	-0.51
Pretax Income	15.26	8.25	0.41	0.08	-0.89	-3.16
Income Tax Expense	4.13	2.36	0.29	0.03	-	-
Net Income	11.13	5.89	0.12	0.05	-0.89	-3.16
Net Income to Common	11.13	5.89	0.12	0.05	-0.89	-3.16
Net Income Growth	-	4850.42%	138.00%	-	-	-
Shares Outstanding (Basic)	9	10	10	10	10	10
Shares Outstanding (Diluted)	9	10	10	10	10	10
EPS (Basic)	1.21	0.59	0.01	0.00	-0.09	-0.32
EPS (Diluted)	1.20	0.59	0.01	0.00	-0.09	-0.32
EPS Growth	-	4850.79%	138.03%	-	-	-
Free Cash Flow	-	0.16	-0.22	0.13	-0.07	-4.37
Free Cash Flow Per Share	-	0.02	-0.02	0.01	-0.01	-0.44
Gross Margin	8.20%	17.71%	100.00%	100.00%	36200.00%	-
Operating Margin	3.46%	12.56%	-28913.64%	-69.73%	-45150.00%	-636692.79%
Profit Margin	14.31%	8.46%	540.91%	2.86%	-44250.00%	-760591.83%
Free Cash Flow Margin	-	0.23%	-1018.18%	7.14%	-3500.00%	-1049997.84%
EBITDA	-	-	-	-	-	-2.31
D&A For EBITDA	-	-	-	-	-	0.34
EBIT	2.69	8.74	-6.36	-1.22	-0.9	-2.65
EBIT Margin	3.46%	12.56%	-	-69.73%	-	-
Effective Tax Rate	27.05%	28.62%	70.98%	35.07%	-	-
Revenue as Reported	93.75	70.29	12.42	3.67	1.22	0
Advertising Expenses	-	0.02	0.02	0.01	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.