Prime Capital Market Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Other Revenue	81.73	69.59	0.02	1.75	0	0
Revenue	81.73	69.59	0.02	1.75	0	0
Revenue Growth (YoY)	1886.75%	316236.36%	-98.74%	87450.00%	380.77%	-100.00%
Cost of Revenue	64.11	57.27	-	-	-0.72	0.4
Gross Profit	17.63	12.32	0.02	1.75	0.72	-0.4
Selling, General & Admin	1.6	1.62	1.2	0.91	0.77	0.78
Other Operating Expenses	1.2	1.97	5.18	1.65	0.86	1.47
Operating Expenses	2.81	3.58	6.38	2.97	1.63	2.25
Operating Income	14.82	8.74	-6.36	-1.22	-0.9	-2.65
Interest Expense	-1.34	-	-	-	-	-0.01
Other Non Operating Income (Expenses)	0.7	0.7	12.4	-	-	-
EBT Excluding Unusual Items	14.19	9.44	6.03	-1.22	-0.9	-2.66
Gain (Loss) on Sale of Investments	-1.19	-1.19	-5.62	-	-	-
Gain (Loss) on Sale of Assets	1.1	-	-	1.3	0.02	-0.51
Pretax Income	14.1	8.25	0.41	0.08	-0.89	-3.16
Income Tax Expense	3.82	2.36	0.29	0.03	-	-
Net Income	10.28	5.89	0.12	0.05	-0.89	-3.16
Net Income to Common	10.28	5.89	0.12	0.05	-0.89	-3.16
Net Income Growth	-	4850.42%	138.00%	-	-	-
Shares Outstanding (Basic)	10	10	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10	10	10
EPS (Basic)	1.04	0.59	0.01	0.00	-0.09	-0.32
EPS (Diluted)	1.04	0.59	0.01	0.00	-0.09	-0.32
EPS Growth	-	4850.79%	138.03%	-	-	-
Free Cash Flow	-0.04	0.16	-0.22	0.13	-0.07	-4.37
Free Cash Flow Per Share	-0.00	0.02	-0.02	0.01	-0.01	-0.44
Gross Margin	21.57%	17.71%	100.00%	100.00%	36200.00%	-
Operating Margin	18.14%	12.56%	-28913.64%	-69.73%	-45150.00%	-636692.79%
Profit Margin	12.57%	8.46%	540.91%	2.86%	-44250.00%	-760591.83%
Free Cash Flow Margin	-0.05%	0.23%	-1018.18%	7.14%	-3500.00%	-1049997.84%
EBITDA	-	-	-	-	-	-2.31
D&A For EBITDA	-	-	-	-	-	0.34
EBIT	14.82	8.74	-6.36	-1.22	-0.9	-2.65
EBIT Margin	18.14%	12.56%	-	-69.73%	-	-
Effective Tax Rate	27.12%	28.62%	70.98%	35.07%	-	-
Revenue as Reported	83.53	70.29	12.42	3.67	1.22	0
Advertising Expenses	-	0.02	0.02	0.01	0.02	0.01

Source: S&P Global Market Intelligence. Standard template. Financial Sources.