Binny Mills Limited (BOM:535620)
India · Delayed Price · Currency is INR 340.00
-11.50 (-3.27%)
At close: Jul 6, 2026
Binny Mills Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 90.44 | 85.57 | 63.22 | 69.74 | 75.63 | 77 |
Other Revenue | -0 | -0 | - | - | - | - |
| 90.44 | 85.57 | 63.22 | 69.74 | 75.63 | 77 | |
Revenue Growth | 49.01% | 35.35% | -9.35% | -7.79% | -1.77% | 25.20% |
Cost of Revenue | 31.04 | 31.04 | 30.99 | 37.27 | 37.77 | 38.76 |
Gross Profit | 59.4 | 54.53 | 32.23 | 32.48 | 37.86 | 38.24 |
Selling, General & Admin | 7.13 | 7.13 | 4.66 | 5.65 | 4.49 | 4.12 |
Other Operating Expenses | 42.12 | 41.3 | 36.91 | 59.55 | 14.45 | 12.02 |
Operating Expenses | 49.45 | 48.62 | 41.89 | 65.36 | 19.11 | 16.25 |
Operating Income | 9.95 | 5.9 | -9.66 | -32.89 | 18.75 | 21.99 |
Interest Expense | -188.96 | -188.96 | -126.64 | -126.64 | -126.64 | -126.64 |
Interest & Investment Income | - | - | 8.97 | 9.04 | 14.6 | 8.53 |
Other Non Operating Income (Expenses) | 10.32 | 10.32 | 0.19 | -0.64 | -9.9 | -7.12 |
EBT Excluding Unusual Items | -168.69 | -172.74 | -127.14 | -151.12 | -103.19 | -103.23 |
Pretax Income | -168.69 | -172.74 | -127.14 | -151.12 | -103.19 | -103.23 |
Income Tax Expense | 25.81 | 21.53 | -0.08 | -6.11 | 5.59 | 9.1 |
Earnings From Continuing Operations | -194.5 | -194.27 | -127.06 | -145.01 | -108.78 | -112.33 |
Net Income | -194.5 | -194.27 | -127.06 | -145.01 | -108.78 | -112.33 |
Net Income to Common | -194.5 | -194.27 | -127.06 | -145.01 | -108.78 | -112.33 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 7.21% | 0.00% | -18.98% | - | - | - |
EPS (Basic) | -74.60 | -75.20 | -49.18 | -45.48 | -34.12 | -35.23 |
EPS (Diluted) | -74.60 | -75.20 | -49.18 | -45.48 | -34.12 | -35.23 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -35.78 | 263.35 | 31 | -66.83 | -15.48 |
Free Cash Flow Per Share | - | -13.85 | 101.95 | 9.72 | -20.96 | -4.86 |
Gross Margin | 65.68% | 63.72% | 50.98% | 46.57% | 50.06% | 49.66% |
Operating Margin | 11.00% | 6.90% | -15.28% | -47.16% | 24.79% | 28.56% |
Profit Margin | -215.06% | -227.04% | -200.98% | -207.93% | -143.83% | -145.89% |
Free Cash Flow Margin | - | -41.82% | 416.58% | 44.45% | -88.37% | -20.11% |
EBITDA | 10.11 | 6.09 | -9.34 | -32.73 | 18.91 | 22.1 |
EBITDA Margin | 11.18% | 7.12% | -14.77% | -46.93% | 25.01% | 28.71% |
D&A For EBITDA | 0.16 | 0.19 | 0.32 | 0.16 | 0.17 | 0.11 |
EBIT | 9.95 | 5.9 | -9.66 | -32.89 | 18.75 | 21.99 |
EBIT Margin | 11.00% | 6.90% | -15.28% | -47.16% | 24.79% | 28.56% |
Revenue as Reported | 95.89 | 95.89 | 72.38 | 78.78 | 90.23 | 86.37 |
Advertising Expenses | - | - | 0.48 | 0.64 | - | - |