SDC Techmedia Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	108.37	109.34	103.74	113.02	46.11	17.31
Revenue Growth (YoY)	1.81%	5.40%	-8.21%	145.14%	166.32%	-83.05%
Cost of Revenue	47.25	46.78	38.89	45.17	23.01	7.12
Gross Profit	61.12	62.56	64.85	67.86	23.09	10.19
Selling, General & Admin	15.78	15.78	20.84	3.78	0.23	0.06
Other Operating Expenses	11.5	8.53	41.72	20.53	6.69	26.3
Operating Expenses	51.46	47.68	88.71	48.86	32.56	55.13
Operating Income	9.66	14.88	-23.86	19	-9.47	-44.94
Interest Expense	-11.13	-11.87	-14.07	-18.83	-0.51	-0.84
Interest & Investment Income	0.03	0.03	-	-	-	-
Currency Exchange Gain (Loss)	-	-	-	-0.03	-	-
Other Non Operating Income (Expenses)	-0	-	-	0	0.03	-0
EBT Excluding Unusual Items	-1.45	3.04	-37.93	0.14	-9.95	-45.78
Gain (Loss) on Sale of Assets	0	0	-1.67	1.48	-	-
Other Unusual Items	-	-	8.75	0.01	0.32	1.28
Pretax Income	-1.44	3.04	-30.84	1.62	-9.63	-44.5
Income Tax Expense	-0.44	-0.44	-0.86	-1.7	4.33	-13.31
Net Income	-1	3.48	-29.98	3.32	-13.96	-31.19
Net Income to Common	-1	3.48	-29.98	3.32	-13.96	-31.19
Shares Outstanding (Basic)	6	6	6	6	6	6
Shares Outstanding (Diluted)	6	6	6	6	6	6
Shares Change (YoY)	-0.65%	-	-	-	-0.01%	0.01%
EPS (Basic)	-0.15	0.54	-4.62	0.51	-2.15	-4.80
EPS (Diluted)	-0.15	0.54	-4.62	0.51	-2.15	-4.80
Free Cash Flow	-11.56	-2.08	33.15	51.28	-23.98	-16.26
Free Cash Flow Per Share	-1.78	-0.32	5.11	7.90	-3.69	-2.50
Gross Margin	56.40%	57.22%	62.51%	60.04%	50.09%	58.86%
Operating Margin	8.92%	13.61%	-23.00%	16.81%	-20.53%	-259.58%
Profit Margin	-0.93%	3.19%	-28.90%	2.94%	-30.27%	-180.17%
Free Cash Flow Margin	-10.67%	-1.90%	31.95%	45.37%	-52.02%	-93.92%
EBITDA	33.76	38.17	2.2	43.45	16.11	-16.47
EBITDA Margin	31.15%	34.91%	2.12%	38.45%	34.94%	-95.13%
D&A For EBITDA	24.1	23.29	26.06	24.46	25.58	28.47
EBIT	9.66	14.88	-23.86	19	-9.47	-44.94
EBIT Margin	8.92%	13.61%	-23.00%	16.81%	-20.53%	-259.58%
Revenue as Reported	109.27	111.71	113.52	114.51	46.46	18.59
Advertising Expenses	-	3.58	8.64	3.59	0.03	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.