SDC Techmedia Limited (BOM:535647)
18.05
-0.95 (-5.00%)
At close: May 12, 2026
SDC Techmedia Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 94.42 | 109.34 | 103.74 | 113.02 | 46.11 | |
Revenue Growth (YoY) | -13.65% | 5.40% | -8.21% | 145.14% | 166.32% |
Cost of Revenue | 42.24 | 46.78 | 38.89 | 45.17 | 23.01 |
Gross Profit | 52.18 | 62.56 | 64.85 | 67.86 | 23.09 |
Selling, General & Admin | - | 15.78 | 20.84 | 3.78 | 0.23 |
Other Operating Expenses | 38.09 | 8.53 | 41.72 | 20.53 | 6.69 |
Operating Expenses | 63.28 | 47.68 | 88.71 | 48.86 | 32.56 |
Operating Income | -11.1 | 14.88 | -23.86 | 19 | -9.47 |
Interest Expense | -10.47 | -11.87 | -14.07 | -18.83 | -0.51 |
Interest & Investment Income | - | 0.03 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | -0.03 | - |
Other Non Operating Income (Expenses) | 0 | - | - | 0 | 0.03 |
EBT Excluding Unusual Items | -21.57 | 3.04 | -37.93 | 0.14 | -9.95 |
Gain (Loss) on Sale of Assets | - | 0 | -1.67 | 1.48 | - |
Other Unusual Items | - | - | 8.75 | 0.01 | 0.32 |
Pretax Income | -21.57 | 3.04 | -30.84 | 1.62 | -9.63 |
Income Tax Expense | -0.41 | -0.44 | -0.86 | -1.7 | 4.33 |
Net Income | -21.16 | 3.48 | -29.98 | 3.32 | -13.96 |
Net Income to Common | -21.16 | 3.48 | -29.98 | 3.32 | -13.96 |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 |
Shares Change (YoY) | -0.03% | - | - | - | -0.01% |
EPS (Basic) | -3.26 | 0.54 | -4.62 | 0.51 | -2.15 |
EPS (Diluted) | -3.26 | 0.54 | -4.62 | 0.51 | -2.15 |
Free Cash Flow | -1.89 | -2.08 | 33.15 | 51.28 | -23.98 |
Free Cash Flow Per Share | -0.29 | -0.32 | 5.11 | 7.90 | -3.69 |
Gross Margin | 55.26% | 57.22% | 62.51% | 60.04% | 50.09% |
Operating Margin | -11.75% | 13.61% | -23.00% | 16.81% | -20.53% |
Profit Margin | -22.41% | 3.19% | -28.90% | 2.94% | -30.27% |
Free Cash Flow Margin | -2.00% | -1.90% | 31.95% | 45.37% | -52.02% |
EBITDA | 14.09 | 38.17 | 2.2 | 43.45 | 16.11 |
EBITDA Margin | 14.92% | 34.91% | 2.12% | 38.45% | 34.94% |
D&A For EBITDA | 25.19 | 23.29 | 26.06 | 24.46 | 25.58 |
EBIT | -11.1 | 14.88 | -23.86 | 19 | -9.47 |
EBIT Margin | -11.75% | 13.61% | -23.00% | 16.81% | -20.53% |
Revenue as Reported | 95.44 | 111.71 | 113.52 | 114.51 | 46.46 |
Advertising Expenses | - | 3.58 | 8.64 | 3.59 | 0.03 |