Stellar Capital Services Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	22.69	25	23.45	31.41	33.96
Total Interest Expense	0.65	0.41	0.06	0.06	-
Net Interest Income	22.04	24.6	23.39	31.35	33.96
Other Revenue	2.18	-	-	-	-
Revenue Before Loan Losses	24.22	24.6	23.39	31.35	33.96
Provision for Loan Losses	-	6.74	54.39	34.03	16.32
Revenue	24.22	17.86	-31	-2.67	17.64
Revenue Growth (YoY)	35.58%	-	-	-	-54.22%
Salaries & Employee Benefits	15.52	10.03	8.82	9.45	6.61
Cost of Services Provided	-	0.04	-33.73	-8.5	4.55
Other Operating Expenses	4.54	3.02	0.98	3.5	1.34
Total Operating Expenses	25.9	16.06	-23.4	5.21	13.61
Operating Income	-1.69	1.8	-7.6	-7.88	4.03
EBT Excluding Unusual Items	-1.69	1.82	-7.6	-7.88	4.03
Pretax Income	-1.69	1.82	-7.6	-7.88	4.03
Income Tax Expense	0.35	0.63	0.12	-0.1	0.92
Net Income	-2.04	1.19	-7.72	-7.78	3.1
Net Income to Common	-2.04	1.19	-7.72	-7.78	3.1
Net Income Growth	-	-	-	-	-61.13%
Shares Outstanding (Basic)	25	25	25	25	25
Shares Outstanding (Diluted)	25	25	25	25	25
Shares Change (YoY)	2.11%	-	-	-	-
EPS (Basic)	-0.08	0.05	-0.31	-0.31	0.12
EPS (Diluted)	-0.08	0.05	-0.31	-0.31	0.12
EPS Growth	-	-	-	-	-62.50%
Free Cash Flow	88.99	94.2	-1.17	0.55	4.74
Free Cash Flow Per Share	3.49	3.77	-0.05	0.02	0.19
Operating Margin	-6.98%	10.10%	-	-	22.82%
Profit Margin	-8.42%	6.68%	-	-	17.60%
Free Cash Flow Margin	367.52%	527.42%	-	-	26.86%
Effective Tax Rate	-	34.52%	-	-	22.89%
Revenue as Reported	24.86	25.02	23.45	31.41	33.96