BOM:538451 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Other Revenue	125.82	51.23	44	36.45	16.2
Revenue	125.82	51.23	44	36.45	16.2
Revenue Growth (YoY)	145.59%	16.44%	20.70%	125.07%	930.68%
Cost of Revenue	-	0.2	0.07	3.31	-
Gross Profit	125.82	51.04	43.93	33.14	16.2
Selling, General & Admin	5.07	3.68	4.43	6.65	3.3
Other Operating Expenses	15.66	5.19	4.71	2.58	2.61
Operating Expenses	20.73	8.87	9.13	9.22	5.91
Operating Income	105.1	42.17	34.79	23.92	10.29
Interest Expense	-57.77	-16.42	-10.05	-11.77	-6.04
Other Non Operating Income (Expenses)	-	0.01	-0	-0	-
Pretax Income	47.33	25.76	24.75	12.15	4.25
Income Tax Expense	12.33	6.76	6.24	3.16	1.25
Net Income	35	19	18.51	8.99	3.01
Net Income to Common	35	19	18.51	8.99	3.01
Net Income Growth	84.23%	2.65%	105.90%	199.05%	576.60%
Shares Outstanding (Basic)	372	371	190	155	82
Shares Outstanding (Diluted)	372	371	190	155	82
Shares Change (YoY)	0.45%	95.10%	22.34%	89.39%	-
EPS (Basic)	0.09	0.05	0.10	0.06	0.04
EPS (Diluted)	0.09	0.05	0.10	0.06	0.04
EPS Growth	88.00%	-48.68%	68.29%	57.90%	576.65%
Free Cash Flow	1.47	-42.54	-102.7	-81.97	-227.96
Free Cash Flow Per Share	0.00	-0.12	-0.54	-0.53	-2.78
Gross Margin	100.00%	99.61%	99.83%	90.91%	100.00%
Operating Margin	83.53%	82.30%	79.07%	65.61%	63.52%
Profit Margin	27.82%	37.09%	42.07%	24.66%	18.56%
Free Cash Flow Margin	1.17%	-83.03%	-233.41%	-224.86%	-1407.52%
EBIT	105.1	42.17	34.79	23.92	10.29
EBIT Margin	83.53%	82.30%	79.07%	65.61%	63.52%
Effective Tax Rate	26.04%	26.23%	25.20%	26.01%	29.30%
Revenue as Reported	125.82	51.23	44	36.45	16.2
Advertising Expenses	-	0.11	0.03	0.65	0.03