Capital Trade Links Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	18.82	22.6	95.7	24.97	24.71
Depreciation & Amortization	7.83	9.84	0.4	0.35	0.26
Loss (Gain) From Sale of Investments	13.7	-2.02	0	-	-
Asset Writedown & Restructuring Costs	8.55	49.35	-	-	-
Provision for Credit Losses	-	13.1	10.76	6.36	-7.67
Change in Other Net Operating Assets	-67.68	89.63	-651.36	-991.91	-21.81
Other Operating Activities	-28.36	-3.17	-58.94	5.41	-0.38
Operating Cash Flow	-47.15	179.33	-603.44	-954.72	-2.48
Capital Expenditures	-	-	-0.19	-0.34	-0.01
Sale of Property, Plant & Equipment	0.21	10.05	-	-	-
Investment in Securities	25.41	-229.47	-55.53	-18.49	-13.48
Other Investing Activities	35.64	148.2	83.72	0.38	0.46
Investing Cash Flow	61.26	-71.22	28	-18.45	-13.04
Long-Term Debt Issued	0.74	-	501.39	994.25	-
Total Debt Issued	0.74	-	501.39	994.25	-
Long-Term Debt Repaid	-	-362.26	-	-	-5.34
Total Debt Repaid	-	-362.26	-	-	-5.34
Net Debt Issued (Repaid)	0.74	-362.26	501.39	994.25	-5.34
Issuance of Common Stock	0.1	170	-	-	70.8
Other Financing Activities	-	-	68.1	44.4	-17.7
Financing Cash Flow	0.84	-192.26	569.49	1,039	47.76
Net Cash Flow	14.95	-84.16	-5.89	65.49	32.24
Free Cash Flow	-47.15	179.33	-603.63	-955.05	-2.49
Free Cash Flow Margin	-20.77%	134.13%	-305.48%	-829.82%	-2.80%
Free Cash Flow Per Share	-0.73	1.39	-4.95	-7.83	-0.02
Cash Income Tax Paid	-	0.15	12.16	6.81	6.71

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.