Pipan Oils Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	1.62	0.06	0.57	0.03	0.06
Cash & Short-Term Investments	1.62	0.06	0.57	0.03	0.06
Cash Growth	2508.07%	-89.07%	2080.77%	-55.93%	-95.73%
Accounts Receivable	-	3.17	12.34	1.24	13.57
Other Receivables	-	-	0.35	-	6.37
Receivables	-	3.17	12.69	1.24	19.94
Inventory	-	-	-	0.09	2.32
Other Current Assets	8.07	-	0.02	0.27	29.26
Total Current Assets	9.69	3.23	13.27	1.62	51.57
Property, Plant & Equipment	-	-	-	0.11	2.24
Long-Term Investments	1.75	8.02	8.02	8.02	49.13
Other Long-Term Assets	-	-	-0	-	-
Total Assets	11.43	35.01	33.38	21.34	207.67
Accounts Payable	0.3	0.96	0.21	2.76	50.44
Current Income Taxes Payable	-	-0.27	-	-	0.04
Other Current Liabilities	0.34	0.32	0.41	0.01	60.67
Total Current Liabilities	0.64	1.01	0.62	2.77	111.15
Long-Term Debt	8.86	11.4	17.73	29.02	62.88
Other Long-Term Liabilities	-	-	-	0	0
Total Liabilities	9.5	12.41	18.35	31.79	174.02
Common Stock	35.06	35.56	26.06	35.5	35.5
Retained Earnings	-	-5.2	-3.27	-49.05	-4.95
Comprehensive Income & Other	-33.12	-7.75	-7.75	3.1	3.1
Shareholders' Equity	1.93	22.61	15.03	-10.45	33.65
Total Liabilities & Equity	11.43	35.01	33.38	21.34	207.67
Total Debt	8.86	11.4	17.73	29.02	62.88
Net Cash (Debt)	-7.25	-11.34	-17.16	-28.99	-62.82
Net Cash Per Share	-0.48	-2.12	-	-1.63	-3.54
Filing Date Shares Outstanding	15.13	5.03	-	5.03	17.75
Total Common Shares Outstanding	15.13	5.03	-	17.75	17.75
Working Capital	9.05	2.22	12.65	-1.15	-59.57
Book Value Per Share	0.13	4.50	-	-0.59	1.90
Tangible Book Value	1.93	22.61	15.03	-10.45	33.65
Tangible Book Value Per Share	0.13	4.50	-	-0.59	1.90
Machinery	-	-	-	0.16	-