BOM:538579 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Operating Revenue	46.81	3.33	-	-	-
Other Revenue	4.72	-	-	-	-
Revenue	51.52	3.33	-	-	-
Revenue Growth (YoY)	1449.59%	-	-	-	-
Cost of Revenue	28.63	-	-	-	-
Gross Profit	22.9	3.33	-	-	-
Selling, General & Admin	1.96	2.99	1.81	0.97	1.03
Other Operating Expenses	13.18	-0.02	-	-	-
Operating Expenses	15.81	2.98	1.81	2.81	2.87
Operating Income	7.09	0.35	-1.81	-2.81	-2.87
Interest Expense	-1.97	-	-	-0	-0
Interest & Investment Income	-	2.57	2.21	1.64	0.51
Other Non Operating Income (Expenses)	-0	-0.01	2.38	-0	0.01
EBT Excluding Unusual Items	5.12	2.91	2.77	-1.18	-2.36
Pretax Income	5.12	2.91	2.77	-1.18	-2.36
Income Tax Expense	1.34	-	-	-	-
Net Income	3.77	2.91	2.77	-1.18	-2.36
Net Income to Common	3.77	2.91	2.77	-1.18	-2.36
Net Income Growth	29.57%	4.96%	-	-	-
Shares Outstanding (Basic)	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7
Shares Change (YoY)	0.06%	-	-	-	-
EPS (Basic)	0.53	0.41	0.39	-0.17	-0.33
EPS (Diluted)	0.53	0.41	0.39	-0.17	-0.33
EPS Growth	29.49%	4.96%	-	-	-
Free Cash Flow	-56.73	-4.77	-3.05	0.41	-1.21
Free Cash Flow Per Share	-7.97	-0.67	-0.43	0.06	-0.17
Dividend Per Share	-	0.050	-	-	-
Gross Margin	44.44%	100.00%	-	-	-
Operating Margin	13.76%	10.52%	-	-	-
Profit Margin	7.32%	87.57%	-	-	-
Free Cash Flow Margin	-110.10%	-143.56%	-	-	-
EBITDA	7.76	0.35	-	-0.97	-1.03
EBITDA Margin	15.06%	10.60%	-	-	-
D&A For EBITDA	0.67	0	-	1.84	1.84
EBIT	7.09	0.35	-1.81	-2.81	-2.87
EBIT Margin	13.76%	10.52%	-	-	-
Effective Tax Rate	26.27%	-	-	-	-
Revenue as Reported	51.52	5.92	4.59	1.64	0.52
Advertising Expenses	-	1.03	0.01	-	0.01