Zinema Media and Entertainment Limited (BOM:538579)

BOM:538579 Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	16.9	3.33	-	-	-	-
Other Revenue	-	-	-	-	-	0.02
Revenue	16.9	3.33	-	-	-	0.02
Revenue Growth (YoY)	-	-	-	-	-	-99.76%
Gross Profit	16.9	3.33	-	-	-	0.02
Selling, General & Admin	3.29	2.99	1.81	0.97	1.03	1.75
Other Operating Expenses	10.57	-0.02	-	-	-	-0
Operating Expenses	13.9	2.98	1.81	2.81	2.87	3.59
Operating Income	3	0.35	-1.81	-2.81	-2.87	-3.56
Interest Expense	-0.2	-	-	-0	-0	-
Interest & Investment Income	2.57	2.57	2.21	1.64	0.51	3.1
Other Non Operating Income (Expenses)	-0.87	-0.01	2.38	-0	0.01	-0
EBT Excluding Unusual Items	4.5	2.91	2.77	-1.18	-2.36	-0.47
Pretax Income	4.5	2.91	2.77	-1.18	-2.36	-0.47
Net Income	4.5	2.91	2.77	-1.18	-2.36	-0.47
Net Income to Common	4.5	2.91	2.77	-1.18	-2.36	-0.47
Net Income Growth	157.11%	4.96%	-	-	-	-
Shares Outstanding (Basic)	7	7	7	7	7	7
Shares Outstanding (Diluted)	7	7	7	7	7	7
Shares Change (YoY)	4.16%	-	-	-	-	-
EPS (Basic)	0.62	0.41	0.39	-0.17	-0.33	-0.07
EPS (Diluted)	0.62	0.41	0.39	-0.17	-0.33	-0.07
EPS Growth	146.85%	4.96%	-	-	-	-
Free Cash Flow	-58.1	-4.77	-3.05	0.41	-1.21	45.87
Free Cash Flow Per Share	-8.01	-0.67	-0.43	0.06	-0.17	6.45
Dividend Per Share	-	0.050	-	-	-	-
Gross Margin	100.00%	100.00%	-	-	-	100.00%
Operating Margin	17.76%	10.52%	-	-	-	-14548.08%
Profit Margin	26.63%	87.57%	-	-	-	-1898.71%
Free Cash Flow Margin	-343.85%	-143.56%	-	-	-	187229.31%
EBITDA	-	0.35	-	-0.97	-1.03	-1.72
EBITDA Margin	-	10.60%	-	-	-	-
D&A For EBITDA	-	0	-	1.84	1.84	1.84
EBIT	3	0.35	-1.81	-2.81	-2.87	-3.56
EBIT Margin	17.76%	10.52%	-	-	-	-
Revenue as Reported	18.62	5.92	4.59	1.64	0.52	3.13
Advertising Expenses	-	1.03	0.01	-	0.01	0.03

Source: S&P Global Market Intelligence. Standard template. Financial Sources.