Captain Pipes Limited (BOM:538817)
India · Delayed Price · Currency is INR 9.98
-0.26 (-2.54%)
At close: Jun 16, 2026
Captain Pipes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 777.31 | 767.49 | 763.48 | 855.05 | 827.24 |
Other Revenue | - | 0.99 | 0.42 | 2.64 | 0.76 |
| 777.31 | 768.48 | 763.89 | 857.69 | 828 | |
Revenue Growth (YoY) | 1.15% | 0.60% | -10.94% | 3.59% | 104.64% |
Cost of Revenue | 573.12 | 600.51 | 611.12 | 741.58 | 745.6 |
Gross Profit | 204.19 | 167.97 | 152.78 | 116.11 | 82.4 |
Selling, General & Admin | 23.4 | 21.46 | 17.49 | 13.92 | 13.01 |
Other Operating Expenses | 96.92 | 65.19 | 58.01 | 59.78 | 40.98 |
Operating Expenses | 141.4 | 95.79 | 85.98 | 83.5 | 63.12 |
Operating Income | 62.78 | 72.18 | 66.8 | 32.61 | 19.29 |
Interest Expense | -25.37 | -13.31 | -10.85 | -6.45 | -9.02 |
Interest & Investment Income | - | 0.72 | 0.39 | 0.37 | 1.2 |
Earnings From Equity Investments | 40.41 | - | - | - | - |
Currency Exchange Gain (Loss) | - | 0.87 | 0.37 | 0.39 | 0.46 |
Other Non Operating Income (Expenses) | 2.31 | -1.16 | -1.69 | -2.25 | -2.32 |
EBT Excluding Unusual Items | 80.13 | 59.31 | 55.02 | 24.67 | 9.6 |
Other Unusual Items | - | - | - | - | 50.53 |
Pretax Income | 80.13 | 59.31 | 55.02 | 24.67 | 60.13 |
Income Tax Expense | 10.28 | 15.2 | 15.19 | 6.72 | 8.81 |
Net Income | 69.85 | 44.1 | 39.82 | 17.95 | 51.32 |
Net Income to Common | 69.85 | 44.1 | 39.82 | 17.95 | 51.32 |
Net Income Growth | 58.37% | 10.75% | 121.83% | -65.02% | 1751.23% |
Shares Outstanding (Basic) | 155 | 148 | 148 | 139 | 125 |
Shares Outstanding (Diluted) | 155 | 148 | 148 | 139 | 125 |
Shares Change (YoY) | 4.54% | 0.52% | 5.92% | 11.78% | - |
EPS (Basic) | 0.45 | 0.30 | 0.27 | 0.13 | 0.41 |
EPS (Diluted) | 0.45 | 0.30 | 0.27 | 0.13 | 0.41 |
EPS Growth | 51.49% | 10.18% | 109.43% | -68.70% | 1751.12% |
Free Cash Flow | -74.6 | -130.1 | -0.97 | 20.63 | -61.04 |
Free Cash Flow Per Share | -0.48 | -0.88 | -0.01 | 0.15 | -0.49 |
Gross Margin | 26.27% | 21.86% | 20.00% | 13.54% | 9.95% |
Operating Margin | 8.08% | 9.39% | 8.74% | 3.80% | 2.33% |
Profit Margin | 8.98% | 5.74% | 5.21% | 2.09% | 6.20% |
Free Cash Flow Margin | -9.60% | -16.93% | -0.13% | 2.40% | -7.37% |
EBITDA | 83.87 | 81.32 | 77.27 | 42.41 | 28.41 |
EBITDA Margin | 10.79% | 10.58% | 10.12% | 4.94% | 3.43% |
D&A For EBITDA | 21.08 | 9.14 | 10.48 | 9.79 | 9.12 |
EBIT | 62.78 | 72.18 | 66.8 | 32.61 | 19.29 |
EBIT Margin | 8.08% | 9.39% | 8.74% | 3.80% | 2.33% |
Effective Tax Rate | 12.83% | 25.64% | 27.62% | 27.23% | 14.66% |
Revenue as Reported | 779.62 | 770.07 | 764.66 | 858.44 | 829.81 |
Advertising Expenses | - | 4.19 | 3.22 | 2.19 | 1.26 |