Captain Pipes Limited (BOM:538817)
India · Delayed Price · Currency is INR 8.06
+0.02 (0.25%)
At close: Nov 13, 2026
Captain Pipes Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 817.1 | 777.31 | 767.49 | 763.48 | 855.05 | 827.24 |
Other Revenue | 1.08 | 1.08 | 0.99 | 0.42 | 2.64 | 0.76 |
| 818.18 | 778.39 | 768.48 | 763.89 | 857.69 | 828 | |
Revenue Growth | 0.17% | 1.29% | 0.60% | -10.94% | 3.59% | 104.64% |
Cost of Revenue | 620.96 | 575.44 | 601.89 | 611.12 | 741.58 | 745.6 |
Gross Profit | 197.23 | 202.96 | 166.6 | 152.78 | 116.11 | 82.4 |
Selling, General & Admin | 29.55 | 26.76 | 21.46 | 17.49 | 13.92 | 13.01 |
Other Operating Expenses | 94.38 | 91.23 | 63.82 | 58.01 | 59.78 | 40.98 |
Operating Expenses | 148 | 139.07 | 94.42 | 85.98 | 83.5 | 63.12 |
Operating Income | 49.23 | 63.89 | 72.18 | 66.8 | 32.61 | 19.29 |
Interest Expense | -26.82 | -24.01 | -13.31 | -10.85 | -6.45 | -9.02 |
Interest & Investment Income | 0.68 | 0.68 | 0.72 | 0.39 | 0.37 | 1.2 |
Earnings From Equity Investments | 41.52 | 40.41 | 43.47 | - | - | - |
Currency Exchange Gain (Loss) | 0.55 | 0.55 | 0.87 | 0.37 | 0.39 | 0.46 |
Other Non Operating Income (Expenses) | 2.7 | -1.38 | -1.16 | -1.69 | -2.25 | -2.32 |
EBT Excluding Unusual Items | 67.85 | 80.13 | 102.78 | 55.02 | 24.67 | 9.6 |
Other Unusual Items | - | - | - | - | - | 50.53 |
Pretax Income | 67.85 | 80.13 | 102.78 | 55.02 | 24.67 | 60.13 |
Income Tax Expense | 7.31 | 10.28 | 15.2 | 15.19 | 6.72 | 8.81 |
Net Income | 60.54 | 69.85 | 87.57 | 39.82 | 17.95 | 51.32 |
Net Income to Common | 60.54 | 69.85 | 87.57 | 39.82 | 17.95 | 51.32 |
Net Income Growth | 26.34% | -20.24% | 119.91% | 121.83% | -65.02% | 1751.23% |
Shares Outstanding (Basic) | 154 | 154 | 148 | 148 | 139 | 125 |
Shares Outstanding (Diluted) | 154 | 154 | 292 | 148 | 139 | 125 |
Shares Change | 2.15% | -47.37% | 97.63% | 5.92% | 11.78% | - |
EPS (Basic) | 0.39 | 0.45 | 0.59 | 0.27 | 0.13 | 0.41 |
EPS (Diluted) | 0.39 | 0.45 | 0.30 | 0.27 | 0.13 | 0.41 |
EPS Growth | 22.24% | 50.00% | 11.28% | 109.43% | -68.70% | 1751.12% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 24.27 | -74.6 | -130.1 | -0.97 | 20.63 | -61.04 |
Free Cash Flow Per Share | 0.16 | -0.49 | -0.45 | -0.01 | 0.15 | -0.49 |
Gross Margin | 24.10% | 26.07% | 21.68% | 20.00% | 13.54% | 9.95% |
Operating Margin | 6.02% | 8.21% | 9.39% | 8.74% | 3.80% | 2.33% |
Profit Margin | 7.40% | 8.97% | 11.40% | 5.21% | 2.09% | 6.20% |
Free Cash Flow Margin | 2.97% | -9.58% | -16.93% | -0.13% | 2.40% | -7.37% |
EBITDA | 73.3 | 84.97 | 81.32 | 77.27 | 42.41 | 28.41 |
EBITDA Margin | 8.96% | 10.92% | 10.58% | 10.12% | 4.94% | 3.43% |
D&A For EBITDA | 24.07 | 21.08 | 9.14 | 10.48 | 9.79 | 9.12 |
EBIT | 49.23 | 63.89 | 72.18 | 66.8 | 32.61 | 19.29 |
EBIT Margin | 6.02% | 8.21% | 9.39% | 8.74% | 3.80% | 2.33% |
Effective Tax Rate | 10.77% | 12.83% | 14.79% | 27.62% | 27.23% | 14.66% |
Revenue as Reported | 823.49 | 779.62 | 770.07 | 764.66 | 858.44 | 829.81 |
Advertising Expenses | - | 3.06 | 4.19 | 3.22 | 2.19 | 1.26 |