Emerald Finance Limited (BOM:538882)
India · Delayed Price · Currency is INR 58.72
-3.92 (-6.26%)
At close: Oct 1, 2026
Emerald Finance Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 185.69 | 311.68 | 215.74 | 133.42 | 115.11 | 84.62 |
Other Revenue | 153.21 | - | - | - | 0.04 | 0.43 |
| 338.9 | 311.68 | 215.74 | 133.42 | 115.16 | 85.05 | |
Revenue Growth | 41.84% | 44.47% | 61.70% | 15.86% | 35.39% | 56.04% |
Cost of Revenue | 10.26 | 11.88 | 13.45 | 0.1 | 0.15 | 0.06 |
Gross Profit | 328.64 | 299.8 | 202.29 | 133.32 | 115.01 | 85 |
Selling, General & Admin | 48.99 | 54.07 | 40.95 | 21.73 | 11.08 | 11.52 |
Other Operating Expenses | 19.47 | 11.03 | 11.08 | 37.87 | 45.28 | 32.69 |
Operating Expenses | 70.83 | 66.79 | 52.79 | 62.92 | 58.75 | 45.7 |
Operating Income | 257.81 | 233.01 | 149.5 | 70.4 | 56.26 | 39.3 |
Interest Expense | -31.46 | -29.52 | -30.29 | -14.61 | -8.91 | -5.51 |
Interest & Investment Income | - | - | - | - | 0.02 | - |
Other Non Operating Income (Expenses) | - | -0.09 | -0.18 | - | - | - |
EBT Excluding Unusual Items | 226.35 | 203.4 | 119.03 | 55.8 | 47.36 | 33.79 |
Gain (Loss) on Sale of Investments | - | 0.26 | 0.38 | - | - | - |
Other Unusual Items | - | - | - | - | -0.66 | -0.32 |
Pretax Income | 226.35 | 203.65 | 119.41 | 55.8 | 46.7 | 33.47 |
Income Tax Expense | 58.05 | 52.18 | 30.53 | 14.42 | 11.95 | 8.72 |
Earnings From Continuing Operations | 168.3 | 151.47 | 88.89 | 41.38 | 34.75 | 24.75 |
Minority Interest in Earnings | -6.75 | -6.75 | -4.58 | - | - | - |
Net Income | 161.55 | 144.72 | 84.31 | 41.38 | 34.75 | 24.75 |
Net Income to Common | 161.55 | 144.72 | 84.31 | 41.38 | 34.75 | 24.75 |
Net Income Growth | 55.81% | 71.66% | 103.75% | 19.05% | 40.41% | 77.57% |
Shares Outstanding (Basic) | 33 | 35 | 35 | 30 | 30 | 29 |
Shares Outstanding (Diluted) | 33 | 35 | 35 | 30 | 30 | 29 |
Shares Change | -7.47% | -0.11% | 15.29% | - | 3.79% | 221.15% |
EPS (Basic) | 4.93 | 4.19 | 2.44 | 1.37 | 1.15 | 0.85 |
EPS (Diluted) | 4.90 | 4.17 | 2.43 | 1.37 | 1.15 | 0.85 |
EPS Growth | 68.39% | 71.85% | 76.72% | 19.05% | 35.32% | -44.67% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -109.47 | -130.62 | -114.47 | 17.37 | -228.47 |
Free Cash Flow Per Share | - | -3.15 | -3.76 | -3.80 | 0.58 | -7.87 |
Dividend Per Share | - | 0.100 | 0.150 | 0.100 | 0.100 | 0.100 |
Dividend Growth | - | -33.33% | 50.00% | 0% | 0% | 0% |
Gross Margin | 96.97% | 96.19% | 93.77% | 99.92% | 99.87% | 99.93% |
Operating Margin | 76.07% | 74.76% | 69.30% | 52.77% | 48.85% | 46.20% |
Profit Margin | 47.67% | 46.43% | 39.08% | 31.01% | 30.18% | 29.10% |
Free Cash Flow Margin | - | -35.12% | -60.54% | -85.80% | 15.08% | -268.62% |
EBITDA | 259.79 | 234.7 | 150.26 | 71.03 | 56.54 | 39.67 |
EBITDA Margin | 76.66% | 75.30% | 69.65% | 53.23% | 49.10% | 46.65% |
D&A For EBITDA | 1.97 | 1.69 | 0.76 | 0.62 | 0.28 | 0.38 |
EBIT | 257.81 | 233.01 | 149.5 | 70.4 | 56.26 | 39.3 |
EBIT Margin | 76.07% | 74.76% | 69.30% | 52.77% | 48.85% | 46.20% |
Effective Tax Rate | 25.65% | 25.62% | 25.56% | 25.84% | 25.58% | 26.05% |
Revenue as Reported | 338.99 | 312.04 | 216.34 | 133.6 | 115.53 | 85.07 |
Advertising Expenses | - | 0.14 | 0.23 | 0.12 | 0.12 | 0.18 |