Magellanic Cloud Limited (BOM: 538891)
India
· Delayed Price · Currency is INR 132.95
+2.25 (1.72%)
At close: Sep 10, 2024
Magellanic Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 5,548 | 5,604 | 4,275 | 2,527 | 2,119 | 1,737 | Upgrade
|
| Other Revenue | - | - | - | - | - | -0 | Upgrade
|
| Revenue | 5,548 | 5,604 | 4,275 | 2,527 | 2,119 | 1,737 | Upgrade
|
| Revenue Growth (YoY) | 32.52% | 31.10% | 69.18% | 19.22% | 22.03% | -14.43% | Upgrade
|
| Cost of Revenue | 2,861 | 2,979 | 2,286 | 1,816 | 1,593 | 1,393 | Upgrade
|
| Gross Profit | 2,688 | 2,625 | 1,989 | 710.37 | 526.67 | 344.18 | Upgrade
|
| Selling, General & Admin | 42.88 | 42.88 | 49.98 | 35.4 | 62.24 | 22.13 | Upgrade
|
| Other Operating Expenses | 631.92 | 713.14 | 833.68 | 602.7 | 448.57 | 223.61 | Upgrade
|
| Operating Expenses | 1,090 | 1,151 | 1,098 | 665.21 | 525.15 | 259.37 | Upgrade
|
| Operating Income | 1,598 | 1,474 | 890.5 | 45.16 | 1.52 | 84.81 | Upgrade
|
| Interest Expense | -221.84 | -206.74 | -118.79 | -16.58 | -8.66 | -11.85 | Upgrade
|
| Interest & Investment Income | 4.31 | 4.31 | 8.48 | 7.57 | 8.82 | 7.87 | Upgrade
|
| Currency Exchange Gain (Loss) | -24.36 | -24.36 | -13.48 | -1.2 | -0.7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 157.58 | 158.37 | 171.1 | 293.09 | 11.31 | 4.59 | Upgrade
|
| EBT Excluding Unusual Items | 1,513 | 1,406 | 937.81 | 328.04 | 12.3 | 85.42 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.19 | 0.71 | Upgrade
|
| Pretax Income | 1,513 | 1,406 | 937.81 | 328.04 | 12.11 | 86.13 | Upgrade
|
| Income Tax Expense | 410.91 | 375.99 | 196.78 | 33.46 | -5.72 | 20.71 | Upgrade
|
| Earnings From Continuing Operations | 1,102 | 1,030 | 741.03 | 294.59 | 17.83 | 65.42 | Upgrade
|
| Minority Interest in Earnings | -0.05 | -1.41 | -2.21 | - | - | -5.9 | Upgrade
|
| Net Income | 1,102 | 1,028 | 738.82 | 294.59 | 17.83 | 59.53 | Upgrade
|
| Preferred Dividends & Other Adjustments | -1.64 | -1.64 | -1.03 | - | - | - | Upgrade
|
| Net Income to Common | 1,104 | 1,030 | 739.85 | 294.59 | 17.83 | 59.53 | Upgrade
|
| Net Income Growth | 33.12% | 39.16% | 150.80% | 1551.95% | -70.04% | -24.25% | Upgrade
|
| Shares Outstanding (Basic) | 583 | 584 | 559 | 503 | 503 | 503 | Upgrade
|
| Shares Outstanding (Diluted) | 583 | 584 | 559 | 503 | 503 | 503 | Upgrade
|
| Shares Change (YoY) | 0.05% | 4.52% | 11.08% | - | - | - | Upgrade
|
| EPS (Basic) | 1.89 | 1.76 | 1.32 | 0.59 | 0.04 | 0.12 | Upgrade
|
| EPS (Diluted) | 1.89 | 1.76 | 1.32 | 0.59 | 0.04 | 0.12 | Upgrade
|
| EPS Growth | 33.24% | 33.16% | 126.09% | 1551.97% | -70.04% | -24.19% | Upgrade
|
| Free Cash Flow | - | -448.7 | 515.1 | 446.12 | -364.05 | 32.59 | Upgrade
|
| Free Cash Flow Per Share | - | -0.77 | 0.92 | 0.89 | -0.72 | 0.06 | Upgrade
|
| Dividend Per Share | - | 0.030 | 0.030 | 0.025 | 0.025 | 0.025 | Upgrade
|
| Dividend Growth | - | 0% | 20.00% | 0% | 0% | 0% | Upgrade
|
| Gross Margin | 48.44% | 46.84% | 46.53% | 28.11% | 24.85% | 19.82% | Upgrade
|
| Operating Margin | 28.79% | 26.30% | 20.83% | 1.79% | 0.07% | 4.88% | Upgrade
|
| Profit Margin | 19.90% | 18.37% | 17.31% | 11.66% | 0.84% | 3.43% | Upgrade
|
| Free Cash Flow Margin | - | -8.01% | 12.05% | 17.66% | -17.18% | 1.88% | Upgrade
|
| EBITDA | 1,843 | 1,703 | 1,055 | 53.34 | 7.97 | 89.18 | Upgrade
|
| EBITDA Margin | 33.22% | 30.40% | 24.68% | 2.11% | 0.38% | 5.13% | Upgrade
|
| D&A For EBITDA | 245.75 | 229.48 | 164.4 | 8.17 | 6.45 | 4.37 | Upgrade
|
| EBIT | 1,598 | 1,474 | 890.5 | 45.16 | 1.52 | 84.81 | Upgrade
|
| EBIT Margin | 28.79% | 26.30% | 20.83% | 1.79% | 0.07% | 4.88% | Upgrade
|
| Effective Tax Rate | 27.15% | 26.75% | 20.98% | 10.20% | - | 24.04% | Upgrade
|
| Revenue as Reported | 5,725 | 5,779 | 4,466 | 2,828 | 2,141 | 1,751 | Upgrade
|
| Advertising Expenses | - | 5.66 | 2.64 | 9.72 | 14.39 | 0.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.