Magellanic Cloud Limited (BOM:538891)
India · Delayed Price · Currency is INR 25.73
-1.03 (-3.85%)
At close: Jun 1, 2026
Magellanic Cloud Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 6,979 | 5,972 | 5,604 | 4,275 | 2,527 |
Other Revenue | - | 0 | - | - | - |
| 6,979 | 5,972 | 5,604 | 4,275 | 2,527 | |
Revenue Growth (YoY) | 16.85% | 6.57% | 31.10% | 69.18% | 19.22% |
Cost of Revenue | 4,021 | 3,218 | 2,980 | 2,286 | 1,816 |
Gross Profit | 2,958 | 2,754 | 2,624 | 1,989 | 710.37 |
Selling, General & Admin | - | 31.57 | 42.88 | 49.98 | 35.4 |
Other Operating Expenses | 799.5 | 655.8 | 713.14 | 833.68 | 602.7 |
Operating Expenses | 1,307 | 1,112 | 1,151 | 1,098 | 665.21 |
Operating Income | 1,651 | 1,642 | 1,473 | 890.5 | 45.16 |
Interest Expense | -257.3 | -238.73 | -206.74 | -118.79 | -16.58 |
Interest & Investment Income | - | 16.5 | 4.31 | 8.48 | 7.57 |
Currency Exchange Gain (Loss) | - | -3.66 | -20.27 | -13.48 | -1.2 |
Other Non Operating Income (Expenses) | 84.43 | 10.95 | 154.29 | 171.1 | 293.09 |
EBT Excluding Unusual Items | 1,478 | 1,427 | 1,405 | 937.81 | 328.04 |
Gain (Loss) on Sale of Investments | - | 0.05 | - | - | - |
Other Unusual Items | -16.42 | - | - | - | - |
Pretax Income | 1,461 | 1,427 | 1,405 | 937.81 | 328.04 |
Income Tax Expense | 318.56 | 399.91 | 375.99 | 196.78 | 33.46 |
Earnings From Continuing Operations | 1,143 | 1,027 | 1,029 | 741.03 | 294.59 |
Minority Interest in Earnings | -0.55 | -0.4 | -1.41 | -2.21 | - |
Net Income | 1,142 | 1,027 | 1,027 | 738.82 | 294.59 |
Preferred Dividends & Other Adjustments | - | - | - | -1.03 | - |
Net Income to Common | 1,142 | 1,027 | 1,027 | 739.85 | 294.59 |
Net Income Growth | 11.24% | -0.05% | 39.06% | 150.80% | 1551.95% |
Shares Outstanding (Basic) | 586 | 584 | 584 | 559 | 503 |
Shares Outstanding (Diluted) | 586 | 584 | 584 | 559 | 503 |
Shares Change (YoY) | 0.31% | - | 4.52% | 11.08% | - |
EPS (Basic) | 1.95 | 1.76 | 1.76 | 1.32 | 0.59 |
EPS (Diluted) | 1.95 | 1.76 | 1.76 | 1.32 | 0.59 |
EPS Growth | 10.90% | -0.05% | 32.86% | 126.09% | 1551.97% |
Free Cash Flow | 224.12 | 828.1 | -448.7 | 515.1 | 446.12 |
Free Cash Flow Per Share | 0.38 | 1.42 | -0.77 | 0.92 | 0.89 |
Dividend Per Share | - | 0.030 | 0.030 | 0.030 | 0.025 |
Dividend Growth | - | - | - | 20.00% | - |
Gross Margin | 42.39% | 46.11% | 46.83% | 46.53% | 28.11% |
Operating Margin | 23.65% | 27.50% | 26.29% | 20.83% | 1.79% |
Profit Margin | 16.37% | 17.19% | 18.33% | 17.31% | 11.66% |
Free Cash Flow Margin | 3.21% | 13.87% | -8.01% | 12.05% | 17.66% |
EBITDA | 2,069 | 1,903 | 1,703 | 1,055 | 53.34 |
EBITDA Margin | 29.65% | 31.86% | 30.38% | 24.68% | 2.11% |
D&A For EBITDA | 418.35 | 260.64 | 229.48 | 164.4 | 8.17 |
EBIT | 1,651 | 1,642 | 1,473 | 890.5 | 45.16 |
EBIT Margin | 23.65% | 27.50% | 26.29% | 20.83% | 1.79% |
Effective Tax Rate | 21.80% | 28.02% | 26.76% | 20.98% | 10.20% |
Revenue as Reported | 7,063 | 6,014 | 5,779 | 4,466 | 2,828 |
Advertising Expenses | - | 15.23 | 5.66 | 2.64 | 9.72 |