Arfin India Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	154.51	91.46	82.2	103.17	91.87
Depreciation & Amortization	46.48	40.57	39.05	35.51	33.15
Loss (Gain) From Sale of Assets	-0.2	-	-	-0.64	-
Other Operating Activities	235.52	220.07	171.56	159.93	131.94
Change in Accounts Receivable	236.62	-199.1	108.62	27.64	-277.83
Change in Inventory	-404.04	-338.71	-369.06	-105.35	102.94
Change in Accounts Payable	-42.88	-24.36	6.02	92.3	41.89
Change in Other Net Operating Assets	-1.26	-1.99	8.05	-18.57	-11.13
Operating Cash Flow	224.75	-212.05	46.45	294	112.84
Operating Cash Flow Growth	-	-	-84.20%	160.55%	2.45%
Capital Expenditures	-151.2	-22.07	-33.06	-75.64	-34.75
Sale of Property, Plant & Equipment	0.4	-	-	4.34	-
Investment in Securities	-36.52	-29.29	-4.36	-3.14	-0.66
Other Investing Activities	41.88	-33.01	1.67	-7.75	0.64
Investing Cash Flow	-145.44	-84.37	-35.75	-82.19	-34.77
Short-Term Debt Issued	225.25	-	150.23	27	7.64
Long-Term Debt Issued	-	-	-	-	37.96
Total Debt Issued	225.25	-	150.23	27	45.6
Short-Term Debt Repaid	-	-4.82	-	-	-
Long-Term Debt Repaid	-101.77	-23.21	-47.61	-20.67	-
Total Debt Repaid	-101.77	-28.03	-47.61	-20.67	-
Net Debt Issued (Repaid)	123.48	-28.03	102.62	6.32	45.6
Issuance of Common Stock	-	525.05	-	-	-
Common Dividends Paid	-18.56	-	-	-	-
Other Financing Activities	-187.29	-198.27	-184.61	-143.86	-123.56
Financing Cash Flow	-82.36	298.75	-81.99	-137.54	-77.95
Net Cash Flow	-3.05	2.34	-71.29	74.27	0.12
Free Cash Flow	73.55	-234.12	13.38	218.36	78.09
Free Cash Flow Growth	-	-	-93.87%	179.64%	-
Free Cash Flow Margin	1.19%	-3.80%	0.25%	4.01%	1.48%
Free Cash Flow Per Share	0.44	-1.39	0.08	1.37	0.49
Cash Interest Paid	-	382.65	356.27	269.1	228.01
Cash Income Tax Paid	-	20.21	27.49	-10.33	-2.87
Levered Free Cash Flow	-99.54	-485.15	-174.37	46.16	-52.44
Unlevered Free Cash Flow	17.51	-369.87	-67.08	124.43	12.84
Change in Working Capital	-211.57	-564.15	-246.37	-3.98	-144.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.