Sal Automotive Limited (BOM:539353)
187.00
-5.85 (-3.03%)
At close: Jun 16, 2026
Sal Automotive Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 3,844 | 3,778 | 3,075 | 3,038 | 1,506 | |
Revenue Growth (YoY) | 1.77% | 22.84% | 1.23% | 101.74% | 59.27% |
Cost of Revenue | 2,996 | 3,047 | 2,430 | 2,476 | 1,195 |
Gross Profit | 848.7 | 730.14 | 644.7 | 561.98 | 310.49 |
Selling, General & Admin | 528.9 | 466.95 | 395.57 | 345.5 | 247.04 |
Other Operating Expenses | 210.3 | 135.71 | 121.49 | 112.3 | 72.07 |
Operating Expenses | 782.3 | 645.47 | 558.12 | 488.55 | 342.97 |
Operating Income | 66.4 | 84.67 | 86.57 | 73.43 | -32.47 |
Interest Expense | -24.8 | -23 | -27.71 | -26.14 | -10.76 |
Interest & Investment Income | - | 6.22 | 7.88 | 14.26 | 12.96 |
Other Non Operating Income (Expenses) | 23.1 | 10.84 | 1.18 | 0.17 | 0.27 |
EBT Excluding Unusual Items | 64.7 | 78.73 | 67.92 | 61.71 | -30.01 |
Gain (Loss) on Sale of Assets | - | - | -0.13 | - | 0.02 |
Other Unusual Items | -5.8 | - | 0.04 | 0.27 | - |
Pretax Income | 58.9 | 78.73 | 67.83 | 61.98 | -29.99 |
Income Tax Expense | 16.3 | 24.77 | 16.83 | 14.99 | -6.73 |
Net Income | 42.6 | 53.96 | 51 | 46.99 | -23.26 |
Net Income to Common | 42.6 | 53.96 | 51 | 46.99 | -23.26 |
Net Income Growth | -21.05% | 5.81% | 8.52% | - | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | -0.74% | - | - | - | - |
EPS (Basic) | 8.95 | 11.25 | 10.63 | 9.80 | -4.85 |
EPS (Diluted) | 8.95 | 11.25 | 10.63 | 9.80 | -4.85 |
EPS Growth | -20.46% | 5.81% | 8.52% | - | - |
Free Cash Flow | -91.1 | 29.33 | 67.29 | 53.69 | -245.09 |
Free Cash Flow Per Share | -19.14 | 6.12 | 14.03 | 11.20 | -51.11 |
Dividend Per Share | 2.000 | 2.500 | 2.000 | 2.000 | - |
Dividend Growth | -20.00% | 25.00% | - | - | - |
Gross Margin | 22.08% | 19.33% | 20.96% | 18.50% | 20.62% |
Operating Margin | 1.73% | 2.24% | 2.81% | 2.42% | -2.16% |
Profit Margin | 1.11% | 1.43% | 1.66% | 1.55% | -1.54% |
Free Cash Flow Margin | -2.37% | 0.78% | 2.19% | 1.77% | -16.28% |
EBITDA | 109.5 | 119.89 | 120.67 | 100.23 | -13.03 |
EBITDA Margin | 2.85% | 3.17% | 3.92% | 3.30% | -0.86% |
D&A For EBITDA | 43.1 | 35.22 | 34.1 | 26.8 | 19.45 |
EBIT | 66.4 | 84.67 | 86.57 | 73.43 | -32.47 |
EBIT Margin | 1.73% | 2.24% | 2.81% | 2.42% | -2.16% |
Effective Tax Rate | 27.67% | 31.46% | 24.81% | 24.18% | - |
Revenue as Reported | 3,868 | 3,795 | 3,085 | 3,053 | 1,521 |
Advertising Expenses | - | 1.93 | 1.19 | 1.83 | 1.23 |