Aayush Wellness Limited (BOM:539528)
36.63
0.00 (0.00%)
At close: May 6, 2026
Aayush Wellness Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,294 | 733.46 | 6.03 | 81.02 | 174.58 | 1,516 |
Other Revenue | - | - | - | - | 0 | - |
| 1,294 | 733.46 | 6.03 | 81.02 | 174.58 | 1,516 | |
Revenue Growth (YoY) | 153.82% | 12063.47% | -92.56% | -53.59% | -88.48% | 19.01% |
Cost of Revenue | 1,246 | 688.76 | 0.04 | 76.01 | 170.21 | 1,335 |
Gross Profit | 48.4 | 44.7 | 5.99 | 5.01 | 4.38 | 180.57 |
Selling, General & Admin | 12.02 | 11.3 | 2.41 | 13.01 | 23.98 | 159.77 |
Other Operating Expenses | 10.58 | - | - | -4.74 | -2.13 | 0.1 |
Operating Expenses | 22.83 | 11.34 | 2.43 | 8.57 | 22.52 | 161.3 |
Operating Income | 25.57 | 33.36 | 3.56 | -3.56 | -18.14 | 19.27 |
Interest Expense | -0.05 | - | - | -0.63 | -6.08 | -9.26 |
Interest & Investment Income | - | - | 2.36 | - | 0.01 | 0.02 |
Currency Exchange Gain (Loss) | - | - | - | - | -0 | -2.83 |
Other Non Operating Income (Expenses) | 19.71 | 0.39 | -0 | -0 | -0.96 | -1.3 |
EBT Excluding Unusual Items | 45.23 | 33.75 | 5.92 | -4.19 | -25.17 | 5.9 |
Gain (Loss) on Sale of Assets | - | - | - | 0.72 | 4.2 | - |
Pretax Income | 45.23 | 33.75 | 5.92 | -3.47 | -20.97 | 5.9 |
Income Tax Expense | 0.09 | 0.09 | 0.2 | -0.03 | -0.2 | 1.65 |
Net Income | 45.14 | 33.66 | 5.72 | -3.44 | -20.77 | 4.25 |
Net Income to Common | 45.14 | 33.66 | 5.72 | -3.44 | -20.77 | 4.25 |
Net Income Growth | 85.34% | 488.63% | - | - | - | -31.77% |
Shares Outstanding (Basic) | 49 | 49 | 48 | 48 | 49 | 49 |
Shares Outstanding (Diluted) | 49 | 49 | 48 | 48 | 49 | 49 |
Shares Change (YoY) | 2.28% | 1.41% | - | -1.39% | - | - |
EPS (Basic) | 0.92 | 0.69 | 0.12 | -0.07 | -0.43 | 0.09 |
EPS (Diluted) | 0.92 | 0.69 | 0.12 | -0.07 | -0.43 | 0.09 |
EPS Growth | 81.20% | 480.47% | - | - | - | -31.77% |
Free Cash Flow | - | 3.12 | -5.68 | 46.18 | -26.91 | 64.48 |
Free Cash Flow Per Share | - | 0.06 | -0.12 | 0.96 | -0.55 | 1.32 |
Dividend Per Share | 0.025 | 0.010 | - | - | - | - |
Gross Margin | 3.74% | 6.09% | 99.40% | 6.18% | 2.51% | 11.91% |
Operating Margin | 1.98% | 4.55% | 59.10% | -4.39% | -10.39% | 1.27% |
Profit Margin | 3.49% | 4.59% | 94.83% | -4.25% | -11.90% | 0.28% |
Free Cash Flow Margin | - | 0.43% | -94.15% | 57.00% | -15.41% | 4.25% |
EBITDA | 25.63 | 33.41 | 3.58 | -3.26 | -17.47 | 20.7 |
EBITDA Margin | 1.98% | 4.55% | 59.37% | -4.02% | -10.01% | 1.37% |
D&A For EBITDA | 0.06 | 0.04 | 0.02 | 0.3 | 0.67 | 1.44 |
EBIT | 25.57 | 33.36 | 3.56 | -3.56 | -18.14 | 19.27 |
EBIT Margin | 1.98% | 4.55% | 59.10% | -4.39% | -10.39% | 1.27% |
Effective Tax Rate | 0.20% | 0.27% | 3.45% | - | - | 27.97% |
Revenue as Reported | 1,314 | 733.86 | 8.39 | 86.48 | 180.93 | 1,516 |
Advertising Expenses | - | 2.07 | 0.08 | 0.11 | 0.38 | 0.12 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.