Khemani Distributors & Marketing Limited (BOM:539788)
119.60
-6.25 (-4.97%)
At close: Apr 28, 2026
BOM:539788 Financials Overview
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Revenue Revenue Growth | 793.63 | 793.63 | 921.18 | 1,120 | 813.74 | 688.56 |
Revenue Growth | -27.13% | -13.85% | -17.72% | 37.58% | 18.18% | 12.31% |
Gross Profit Gross Profit Growth | -111.65 | -111.65 | 229.75 | 427.23 | 106.17 | 112.14 |
Operating Income Operating Income Growth | -168.58 | -168.58 | 185.95 | 385.69 | 67.55 | 80.07 |
Net Income Net Income Growth | -129.62 | -129.62 | 136.97 | 311.29 | 52.06 | 58.3 |
Earnings Per Share EPS Growth | -5.64 | -5.64 | 5.96 | 13.55 | 2.27 | 2.54 |
EPS Growth | - | - | -56.02% | 496.92% | -10.63% | -46.86% |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
FMCG FMCG Growth | 961.03 | 961.03 | 733.85 | 731.66 | 752.06 | 611.59 |
Securities Securities Growth | -284.05 | -284.05 | 141.77 | 247.73 | 26.43 | 76.96 |
Unallocated Unallocated Growth | - | - | 0.05 | - | - | - |
Total Total Growth | 676.98 | 676.98 | 875.67 | 979.39 | 778.49 | 688.56 |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Cash & Investments Cash & Investments Growth | 14.13 | 14.13 | 23.17 | 127.96 | 235.66 | 223.93 |
Total Debt Total Debt Growth | 331.15 | 331.15 | 54.69 | 43.56 | 106.74 | 48.81 |
Net Cash (Debt) Net Cash Growth | -317.02 | -317.02 | -31.51 | 84.4 | 128.91 | 175.12 |
Net Cash Growth | - | - | - | -34.53% | -26.39% | 86.71% |
Net Cash Per Share Net Cash Per Share Growth | -13.79 | -13.79 | -1.37 | 3.67 | 5.62 | 7.63 |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Cash Flow Operating Cash Flow Growth | 67.53 | 67.53 | 217.93 | 321.38 | -43.71 | 58.04 |
Capital Expenditures CapEx Growth | -7.61 | -7.61 | -0.07 | -0.92 | -0.03 | -2.18 |
Free Cash Flow Free Cash Flow Growth | 59.92 | 59.92 | 217.85 | 320.45 | -43.74 | 55.86 |
Free Cash Flow Growth | -75.59% | -72.50% | -32.02% | - | - | - |
| Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Gross Margin | -14.07% | -14.07% | 24.94% | 38.16% | 13.05% | 16.29% |
Operating Margin | -21.24% | -21.24% | 20.19% | 34.45% | 8.30% | 11.63% |
Pretax Margin | -21.86% | -21.86% | 19.62% | 34.27% | 7.73% | 11.19% |
Profit Margin | -16.33% | -16.33% | 14.87% | 27.80% | 6.40% | 8.47% |
FCF Margin | 7.55% | 7.55% | 23.65% | 28.62% | -5.38% | 8.11% |
| Fiscal Year | Current | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
PE Ratio | - | - | 22.99 | 5.96 | 15.53 | 10.34 |
P/FCF Ratio | 45.86 | 50.78 | 14.45 | 5.79 | - | 10.80 |
PS Ratio | 3.46 | 3.83 | 3.42 | 1.66 | 0.99 | 0.88 |