Le Lavoir Limited (BOM:539814)
India · Delayed Price · Currency is INR 74.03
-0.22 (-0.30%)
At close: Sep 22, 2026
Le Lavoir Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 80.67 | 66.45 | 26.52 | 19.91 | 17.62 | 9.29 |
Other Revenue | 20.2 | 23.05 | 6.25 | 6.79 | 3.87 | 2.94 |
| 100.87 | 89.5 | 32.77 | 26.7 | 21.48 | 12.24 | |
Revenue Growth | 199.10% | 173.08% | 22.74% | 24.29% | 75.57% | -16.05% |
Cost of Revenue | 56.88 | 44.8 | 5.49 | 2.74 | 1.81 | 1.41 |
Gross Profit | 43.99 | 44.7 | 27.29 | 23.96 | 19.68 | 10.83 |
Selling, General & Admin | - | 4.98 | 2.42 | 3.98 | 4.51 | 3.35 |
Other Operating Expenses | 11.64 | 6.04 | 3.24 | 1.3 | 5.95 | 2.95 |
Operating Expenses | 16.01 | 14.84 | 9.41 | 9.55 | 12.43 | 6.71 |
Operating Income | 27.98 | 29.86 | 17.88 | 14.41 | 7.25 | 4.12 |
Interest Expense | -0.01 | -0.01 | -0 | - | - | - |
Other Non Operating Income (Expenses) | 0 | - | - | -0 | - | - |
EBT Excluding Unusual Items | 27.97 | 29.85 | 17.87 | 14.41 | 7.25 | 4.12 |
Pretax Income | 27.97 | 29.85 | 17.87 | 14.41 | 7.25 | 4.12 |
Income Tax Expense | 7.12 | 7.48 | 4.43 | 4.05 | 1.62 | 1.04 |
Net Income | 20.86 | 22.37 | 13.45 | 10.36 | 5.63 | 3.08 |
Net Income to Common | 20.86 | 22.37 | 13.45 | 10.36 | 5.63 | 3.08 |
Net Income Growth | 56.53% | 66.36% | 29.75% | 84.04% | 82.59% | -29.97% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 2.37% | 0.39% | - | 0.12% | -0.31% | 0.25% |
EPS (Basic) | 6.28 | 6.88 | 4.15 | 3.20 | 1.74 | 0.95 |
EPS (Diluted) | 6.28 | 6.88 | 4.15 | 3.20 | 1.74 | 0.95 |
EPS Growth | 52.91% | 65.72% | 29.75% | 83.82% | 83.16% | -30.15% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | -120.79 | 15.7 | 8.13 | -1.75 | -5.3 |
Free Cash Flow Per Share | - | -37.14 | 4.85 | 2.51 | -0.54 | -1.63 |
Gross Margin | 43.61% | 49.95% | 83.25% | 89.73% | 91.60% | 88.49% |
Operating Margin | 27.74% | 33.36% | 54.54% | 53.98% | 33.74% | 33.70% |
Profit Margin | 20.67% | 24.99% | 41.03% | 38.81% | 26.21% | 25.20% |
Free Cash Flow Margin | - | -134.96% | 47.91% | 30.43% | -8.15% | -43.34% |
EBITDA | 31.83 | 33.69 | 21.63 | 18.69 | 9.22 | 4.52 |
EBITDA Margin | 31.55% | 37.64% | 66.01% | 69.98% | 42.91% | 36.96% |
D&A For EBITDA | 3.85 | 3.83 | 3.76 | 4.27 | 1.97 | 0.4 |
EBIT | 27.98 | 29.86 | 17.88 | 14.41 | 7.25 | 4.12 |
EBIT Margin | 27.74% | 33.36% | 54.54% | 53.98% | 33.74% | 33.70% |
Effective Tax Rate | 25.44% | 25.06% | 24.77% | 28.08% | 22.32% | 25.20% |
Revenue as Reported | 100.87 | 89.5 | 32.77 | 26.7 | 21.48 | 12.24 |
Advertising Expenses | - | 0.05 | 0.11 | 0.05 | 0.15 | 0.15 |