Bazel International Limited (BOM:539946)

Bazel International Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Interest and Dividend Income	32.05	23.96	19.78	11.55	8.44
Total Interest Expense	5.94	0.13	0.19	2.11	0.23
Net Interest Income	26.11	23.83	19.6	9.44	8.22
Other Revenue	-	154.2	0.41	0	-
Revenue Before Loan Losses	26.11	178.03	20.01	9.44	8.22
Revenue	26.11	178.03	20.01	9.44	8.22
Revenue Growth (YoY)	-85.33%	789.64%	111.94%	14.92%	8.01%
Salaries & Employee Benefits	6.39	3.1	19.7	3.22	2.34
Cost of Services Provided	-	153.53	0.13	0.18	0.31
Other Operating Expenses	9.45	12.1	10.5	1.71	6.13
Total Operating Expenses	17.15	173.35	31.28	5.11	11.21
Operating Income	8.97	4.68	-11.27	4.33	-2.99
EBT Excluding Unusual Items	8.97	4.67	-11.27	4.33	-2.99
Gain (Loss) on Sale of Investments	-	-	-	-	-0.2
Pretax Income	8.97	4.67	-11.27	4.33	-3.19
Income Tax Expense	5.67	1.12	0.09	1.37	0.19
Earnings From Continuing Ops.	3.3	3.55	-11.36	2.96	-3.38
Minority Interest in Earnings	4.32	-	-	-	-
Net Income	7.62	3.55	-11.36	2.96	-3.38
Net Income to Common	7.62	3.55	-11.36	2.96	-3.38
Net Income Growth	114.31%	-	-	-	-
Shares Outstanding (Basic)	3	2	2	1	1
Shares Outstanding (Diluted)	3	2	2	1	1
Shares Change (YoY)	62.23%	26.82%	3.27%	-	-
EPS (Basic)	2.46	1.87	-7.56	2.04	-2.32
EPS (Diluted)	2.46	1.87	-7.56	2.04	-2.32
EPS Growth	32.10%	-	-	-	-
Free Cash Flow	-94.88	-12.58	-330.24	10.87	-28.41
Free Cash Flow Per Share	-30.69	-6.60	-219.79	7.47	-19.53
Operating Margin	34.34%	2.63%	-56.30%	45.87%	-36.39%
Profit Margin	29.17%	2.00%	-56.75%	31.37%	-41.17%
Free Cash Flow Margin	-363.34%	-7.07%	-1650.29%	115.13%	-345.77%
Effective Tax Rate	63.25%	23.92%	-	31.60%	-
Revenue as Reported	40.81	178.16	21.32	11.55	8.44

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.