Bazel International Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Interest and Dividend Income	44.14	32.05	23.96	19.78	11.55
Total Interest Expense	6.71	0.05	0.13	0.19	2.11
Net Interest Income	37.43	32	23.83	19.6	9.44
Gain (Loss) on Sale of Investments	-	0	-	-	-
Other Revenue	5.12	0.32	154.19	0.41	0
Revenue Before Loan Losses	42.55	32.32	178.02	20.01	9.44
Revenue	42.55	32.32	178.02	20.01	9.44
Revenue Growth (YoY)	31.66%	-81.85%	789.59%	111.94%	14.92%
Salaries & Employee Benefits	6.54	6.39	3.1	19.7	3.22
Cost of Services Provided	0.05	0.59	153.53	0.13	0.18
Other Operating Expenses	22.19	1.72	9.69	10.5	1.71
Total Operating Expenses	30.19	17.46	170.94	31.28	5.11
Operating Income	12.36	14.85	7.08	-11.27	4.33
EBT Excluding Unusual Items	12.36	8.97	4.68	-11.27	4.33
Pretax Income	12.36	8.97	4.68	-11.27	4.33
Income Tax Expense	8.12	3.18	1.12	0.09	1.37
Earnings From Continuing Ops.	4.24	5.79	3.56	-11.36	2.96
Minority Interest in Earnings	2.94	4.32	-	-	-
Net Income	7.18	10.11	3.56	-11.36	2.96
Net Income to Common	7.18	10.11	3.56	-11.36	2.96
Net Income Growth	-29.03%	183.82%	-	-	-
Shares Outstanding (Basic)	4	6	4	3	3
Shares Outstanding (Diluted)	4	6	4	3	3
Shares Change (YoY)	-36.23%	46.21%	26.82%	3.27%	-
EPS (Basic)	2.02	1.81	0.94	-3.78	1.02
EPS (Diluted)	2.02	1.81	0.94	-3.78	1.02
EPS Growth	11.29%	94.12%	-	-	-
Free Cash Flow	-13.5	-94.88	-12.91	-330.24	10.87
Free Cash Flow Per Share	-3.80	-17.03	-3.39	-109.89	3.74
Operating Margin	29.05%	45.96%	3.98%	-56.30%	45.87%
Profit Margin	16.87%	31.30%	2.00%	-56.75%	31.37%
Free Cash Flow Margin	-31.72%	-293.60%	-7.25%	-1650.29%	115.13%
Effective Tax Rate	65.68%	35.41%	23.87%	-	31.60%
Revenue as Reported	49.26	40.81	178.16	21.32	11.55