BOM:540134 Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Cash & Equivalents	0.12	0.04	0.05	0.14	2.1
Cash & Short-Term Investments	0.12	0.04	0.05	0.14	2.1
Cash Growth	175.00%	-15.38%	-62.80%	-93.33%	937.14%
Accounts Receivable	1.29	1.29	3.79	4.4	20.25
Receivables	1.29	1.29	3.79	4.4	20.25
Other Current Assets	65.52	68.53	68.2	67.87	53.51
Total Current Assets	66.93	69.87	72.04	72.4	75.85
Property, Plant & Equipment	0.06	0.11	0	0.07	0.1
Long-Term Investments	-	0.05	0.05	0.05	0.05
Long-Term Deferred Tax Assets	0.72	0.92	1.15	0.84	0.36
Other Long-Term Assets	-	-	0.05	-	-
Total Assets	67.71	70.94	73.28	73.37	76.36
Accounts Payable	1.67	1.67	0.59	0.47	3
Accrued Expenses	1.67	2.4	4.01	1.21	0.95
Current Portion of Long-Term Debt	-	-	0.97	0.97	0.97
Other Current Liabilities	0.04	-	-	-	-
Total Current Liabilities	3.38	4.07	5.57	2.65	4.92
Long-Term Debt	-	-	0.26	2.39	3.04
Other Long-Term Liabilities	-	-	0	-	-
Total Liabilities	3.38	4.07	5.83	5.04	7.96
Common Stock	64.75	64.75	64.75	64.75	64.75
Retained Earnings	-0.42	2.13	2.71	3.58	3.65
Shareholders' Equity	64.32	66.87	67.46	68.33	68.4
Total Liabilities & Equity	67.71	70.94	73.28	73.37	76.36
Total Debt	-	-	1.23	3.36	4.02
Net Cash (Debt)	0.12	0.04	-1.18	-3.22	-1.92
Net Cash Growth	175.00%	-	-	-	-
Net Cash Per Share	0.02	0.01	-0.18	-0.50	-0.30
Filing Date Shares Outstanding	6.6	6.47	6.47	6.47	6.47
Total Common Shares Outstanding	6.6	6.47	6.47	6.47	6.47
Working Capital	63.55	65.8	66.47	69.75	70.93
Book Value Per Share	9.75	10.33	10.42	10.55	10.56
Tangible Book Value	64.32	66.87	67.46	68.33	68.4
Tangible Book Value Per Share	9.75	10.33	10.42	10.55	10.56
Machinery	-	0.24	0.1	0.15	0.15