Mewar Hi-Tech Engineering Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Operating Revenue	492.77	505.3	442.85	520.2	317.95	463.53
Other Revenue	-0	-0	-	-	-	-
Revenue	492.77	505.3	442.85	520.2	317.95	463.53
Revenue Growth (YoY)	15.90%	14.10%	-14.87%	63.61%	-31.41%	-11.86%
Cost of Revenue	380.97	394.43	359.83	420.47	301.89	371.96
Gross Profit	111.8	110.87	83.01	99.73	16.06	91.57
Selling, General & Admin	15.23	13.63	12.4	13.35	18.07	30.2
Other Operating Expenses	25.6	24.68	18.11	35.79	14.27	20.95
Operating Expenses	53.76	53.06	44.85	65.92	48.14	61.56
Operating Income	58.04	57.81	38.16	33.81	-32.08	30.01
Interest Expense	-20.46	-22.67	-25.8	-25.24	-23.24	-29.62
Interest & Investment Income	-	-	-	2.74	7.6	5.77
Currency Exchange Gain (Loss)	-0	-0	-	-	0.54	-0.02
Other Non Operating Income (Expenses)	-0.62	-0.62	-0.1	-1.27	-0.73	-0.84
EBT Excluding Unusual Items	36.97	34.53	12.26	10.04	-47.92	5.3
Gain (Loss) on Sale of Assets	-	-	-	-0.45	1.4	-
Pretax Income	36.98	34.54	12.26	9.59	-46.51	5.35
Income Tax Expense	6	6	2.25	-	1.63	1.96
Net Income	30.98	28.54	10.01	9.59	-48.14	3.39
Net Income to Common	30.98	28.54	10.01	9.59	-48.14	3.39
Net Income Growth	93.46%	185.04%	4.45%	-	-	-0.74%
Shares Outstanding (Basic)	4	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4	4
Shares Change (YoY)	16.65%	-0.18%	0.37%	-0.19%	0.18%	0.40%
EPS (Basic)	7.36	7.31	2.56	2.46	-12.33	0.87
EPS (Diluted)	7.36	7.31	2.56	2.46	-12.33	0.87
EPS Growth	65.85%	185.55%	4.06%	-	-	-1.14%
Free Cash Flow	10.75	25.07	56.25	-14.15	59.55	14.23
Free Cash Flow Per Share	2.55	6.42	14.38	-3.63	15.25	3.65
Gross Margin	22.69%	21.94%	18.75%	19.17%	5.05%	19.76%
Operating Margin	11.78%	11.44%	8.62%	6.50%	-10.09%	6.48%
Profit Margin	6.29%	5.65%	2.26%	1.84%	-15.14%	0.73%
Free Cash Flow Margin	2.18%	4.96%	12.70%	-2.72%	18.73%	3.07%
EBITDA	70.97	72.55	52.49	50.59	-16.29	40.42
EBITDA Margin	14.40%	14.36%	11.85%	9.73%	-5.12%	8.72%
D&A For EBITDA	12.93	14.74	14.33	16.78	15.79	10.41
EBIT	58.04	57.81	38.16	33.81	-32.08	30.01
EBIT Margin	11.78%	11.44%	8.62%	6.50%	-10.09%	6.48%
Effective Tax Rate	16.23%	17.37%	18.33%	-	-	36.59%
Revenue as Reported	492.46	505.38	443.1	523.59	328.68	469.44
Advertising Expenses	-	0.59	0.68	0.67	0.55	2.17

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.