Aditya Vision Limited (BOM:540205)
India · Delayed Price · Currency is INR 520.70
-3.70 (-0.71%)
At close: Nov 9, 2026
Aditya Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 30,526 | 26,716 | 22,598 | 17,433 | 13,222 | 8,991 | |
Revenue Growth | 27.57% | 18.22% | 29.63% | 31.85% | 47.06% | 20.20% |
Cost of Revenue | 25,621 | 22,561 | 19,047 | 14,655 | 11,112 | 7,567 |
Gross Profit | 4,905 | 4,155 | 3,551 | 2,778 | 2,110 | 1,424 |
Selling, General & Admin | 2,154 | 1,864 | 1,470 | 1,078 | 780.08 | 593.55 |
Operating Expenses | 2,618 | 2,268 | 1,840 | 1,364 | 984.32 | 754.13 |
Operating Income | 2,287 | 1,887 | 1,711 | 1,413 | 1,126 | 670.03 |
Interest Expense | -418.98 | -388.98 | -317 | -387.64 | -295.06 | -253.18 |
Interest & Investment Income | 98.74 | 98.74 | 77.78 | 65.25 | 28.59 | 14.44 |
Other Non Operating Income (Expenses) | -10 | 0 | - | - | - | 0.13 |
EBT Excluding Unusual Items | 1,957 | 1,597 | 1,471 | 1,091 | 859.14 | 431.42 |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.46 | - |
Gain (Loss) on Sale of Assets | -12.52 | -12.52 | -40.15 | -24.34 | 0.3 | - |
Other Unusual Items | -15.3 | -15.3 | - | - | - | - |
Pretax Income | 1,929 | 1,569 | 1,431 | 1,067 | 859.89 | 431.42 |
Income Tax Expense | 479.65 | 399.65 | 376.23 | 295.97 | 218.46 | 78.6 |
Net Income | 1,449 | 1,169 | 1,055 | 770.7 | 641.43 | 352.82 |
Net Income to Common | 1,449 | 1,169 | 1,055 | 770.7 | 641.43 | 352.82 |
Net Income Growth | 34.09% | 10.83% | 36.88% | 20.15% | 81.80% | 72.54% |
Shares Outstanding (Basic) | 129 | 129 | 129 | 121 | 120 | 120 |
Shares Outstanding (Diluted) | 130 | 129 | 129 | 122 | 120 | 120 |
Shares Change | 0.16% | 0.01% | 5.95% | 1.41% | 0.01% | - |
EPS (Basic) | 11.20 | 9.07 | 8.21 | 6.37 | 5.33 | 2.93 |
EPS (Diluted) | 11.17 | 9.05 | 8.16 | 6.32 | 5.33 | 2.93 |
EPS Growth | 33.97% | 10.91% | 29.11% | 18.53% | 81.79% | 72.53% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 244.8 | 394.8 | -779.18 | -406.01 | -127.44 | 134.61 |
Free Cash Flow Per Share | 1.89 | 3.05 | -6.03 | -3.33 | -1.06 | 1.12 |
Dividend Per Share | - | 1.250 | 1.100 | 0.900 | 0.750 | 0.600 |
Dividend Growth | - | 13.64% | 22.22% | 20.00% | 25.00% | 20.00% |
Gross Margin | 16.07% | 15.55% | 15.71% | 15.93% | 15.96% | 15.84% |
Operating Margin | 7.49% | 7.06% | 7.57% | 8.11% | 8.51% | 7.45% |
Profit Margin | 4.75% | 4.38% | 4.67% | 4.42% | 4.85% | 3.92% |
Free Cash Flow Margin | 0.80% | 1.48% | -3.45% | -2.33% | -0.96% | 1.50% |
EBITDA | 2,443 | 1,983 | 1,791 | 1,486 | 1,179 | 705.92 |
EBITDA Margin | 8.00% | 7.42% | 7.93% | 8.53% | 8.92% | 7.85% |
D&A For EBITDA | 156.33 | 96.33 | 80.9 | 72.89 | 53.35 | 35.89 |
EBIT | 2,287 | 1,887 | 1,711 | 1,413 | 1,126 | 670.03 |
EBIT Margin | 7.49% | 7.06% | 7.57% | 8.11% | 8.51% | 7.45% |
Effective Tax Rate | 24.87% | 25.47% | 26.29% | 27.75% | 25.41% | 18.22% |
Revenue as Reported | 30,625 | 26,815 | 22,676 | 17,498 | 13,252 | 9,006 |
Advertising Expenses | - | 294.19 | 225.24 | 118.58 | 86.7 | 82.67 |