Maximus International Limited (BOM:540401)
India · Delayed Price · Currency is INR 17.00
+0.82 (5.07%)
At close: Nov 9, 2026
Maximus International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 2,181 | 1,848 | 1,568 | 1,088 | 997.39 | 689.67 |
Other Revenue | -7.18 | - | - | - | -0 | 0.12 |
| 2,174 | 1,848 | 1,568 | 1,088 | 997.39 | 689.8 | |
Revenue Growth | 30.05% | 17.83% | 44.13% | 9.11% | 44.59% | 31.42% |
Cost of Revenue | 1,851 | 1,540 | 1,291 | 909.2 | 813.12 | 542.53 |
Gross Profit | 322.33 | 307.76 | 277.32 | 179.07 | 184.27 | 147.26 |
Selling, General & Admin | 102.95 | 100.56 | 86.42 | 54.64 | 51.08 | 48.57 |
Other Operating Expenses | 77.83 | 70.57 | 57.37 | 5.75 | 25.79 | 28.93 |
Operating Expenses | 205.93 | 193.35 | 160.64 | 73.94 | 89.56 | 89.89 |
Operating Income | 116.4 | 114.41 | 116.67 | 105.13 | 94.71 | 57.37 |
Interest Expense | -47.28 | -35.62 | -27.54 | -14.96 | -13.92 | -13.01 |
Interest & Investment Income | 1.4 | 1.4 | 9.38 | 5.79 | 7.2 | 6.33 |
Currency Exchange Gain (Loss) | 33.99 | 33.99 | 5.12 | -4.39 | -6.19 | 0.32 |
Other Non Operating Income (Expenses) | -4.03 | -4.04 | -2.17 | -7.77 | -2.56 | - |
EBT Excluding Unusual Items | 100.49 | 110.15 | 101.47 | 83.79 | 79.24 | 51.02 |
Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 1.96 | 0.51 | -0.2 | 0.51 |
Pretax Income | 100.99 | 110.65 | 103.43 | 84.3 | 79.04 | 51.53 |
Income Tax Expense | 18.21 | 17.69 | 12.46 | 4.44 | 6.16 | 4.89 |
Earnings From Continuing Operations | 82.78 | 92.96 | 90.97 | 79.86 | 72.88 | 46.63 |
Minority Interest in Earnings | -0.36 | -0.33 | -0.39 | -0.62 | -3.37 | -4.53 |
Net Income | 82.42 | 92.64 | 90.58 | 79.25 | 69.51 | 42.1 |
Net Income to Common | 82.42 | 92.64 | 90.58 | 79.25 | 69.51 | 42.1 |
Net Income Growth | -16.89% | 2.27% | 14.30% | 14.01% | 65.09% | 35.22% |
Shares Outstanding (Basic) | 135 | 136 | 134 | 126 | 126 | 126 |
Shares Outstanding (Diluted) | 135 | 136 | 134 | 126 | 126 | 126 |
Shares Change | -0.91% | 1.75% | 6.34% | - | - | - |
EPS (Basic) | 0.61 | 0.68 | 0.68 | 0.63 | 0.55 | 0.33 |
EPS (Diluted) | 0.61 | 0.68 | 0.68 | 0.63 | 0.55 | 0.33 |
EPS Growth | -16.25% | 0.36% | 7.54% | 14.54% | 64.23% | 35.22% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -35.75 | -121.03 | -200.68 | -99.78 | 7.47 | -28.25 |
Free Cash Flow Per Share | -0.27 | -0.89 | -1.50 | -0.79 | 0.06 | -0.23 |
Gross Margin | 14.83% | 16.65% | 17.68% | 16.46% | 18.48% | 21.35% |
Operating Margin | 5.36% | 6.19% | 7.44% | 9.66% | 9.50% | 8.32% |
Profit Margin | 3.79% | 5.01% | 5.78% | 7.28% | 6.97% | 6.10% |
Free Cash Flow Margin | -1.65% | -6.55% | -12.80% | -9.17% | 0.75% | -4.10% |
EBITDA | 141.44 | 136.53 | 133.1 | 118.21 | 106.95 | 69.32 |
EBITDA Margin | 6.51% | 7.39% | 8.49% | 10.86% | 10.72% | 10.05% |
D&A For EBITDA | 25.04 | 22.12 | 16.43 | 13.08 | 12.25 | 11.95 |
EBIT | 116.4 | 114.41 | 116.67 | 105.13 | 94.71 | 57.37 |
EBIT Margin | 5.36% | 6.19% | 7.44% | 9.66% | 9.50% | 8.32% |
Effective Tax Rate | 18.03% | 15.98% | 12.04% | 5.26% | 7.80% | 9.49% |
Revenue as Reported | 2,211 | 1,885 | 1,587 | 1,131 | 1,013 | 704.21 |
Advertising Expenses | - | 13.17 | 9.11 | 5.96 | 3.47 | 4.59 |