Escorp Asset Management Limited (BOM:540455)

Escorp Asset Management Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Operating Revenue	182.89	183.1	191.55	20.8	62.34	1.52
Other Revenue	-26.35	12.88	6.36	2.78	0.95	0.22
Revenue	156.54	195.97	197.91	23.58	63.29	1.74
Revenue Growth (YoY)	70.32%	-0.98%	739.25%	-62.74%	3545.51%	10.50%
Cost of Revenue	2.5	2.2	1.28	1.33	0.91	1.04
Gross Profit	154.04	193.78	196.64	22.26	62.38	0.7
Other Operating Expenses	1.94	2.55	0.75	2.43	0.65	0.52
Operating Expenses	1.96	2.56	0.75	2.43	0.65	0.52
Operating Income	152.07	191.22	195.89	19.83	61.73	0.18
Interest Expense	-0	-0	-0.2	-	-0	-0
Interest & Investment Income	-	-	-	0	-	0.01
Other Non Operating Income (Expenses)	-	-0	0	0	-	-
Pretax Income	152.07	191.21	195.69	19.83	61.73	0.18
Income Tax Expense	24.28	28.37	23.17	2.28	3.17	0.16
Net Income	127.79	162.84	172.52	17.55	58.56	0.03
Net Income to Common	127.79	162.84	172.52	17.55	58.56	0.03
Net Income Growth	65.55%	-5.61%	882.98%	-70.03%	216788.89%	-12.90%
Shares Outstanding (Basic)	11	11	11	11	11	11
Shares Outstanding (Diluted)	11	11	11	11	11	11
Shares Change (YoY)	0.19%	-	-	-	-	-
EPS (Basic)	11.48	14.65	15.52	1.58	5.27	0.00
EPS (Diluted)	11.48	14.65	15.52	1.58	5.27	0.00
EPS Growth	65.24%	-5.61%	882.98%	-70.03%	219482.03%	-13.95%
Free Cash Flow	109.97	147.39	166.9	12.71	60.34	0.46
Free Cash Flow Per Share	9.88	13.26	15.01	1.14	5.43	0.04
Gross Margin	98.40%	98.88%	99.36%	94.38%	98.56%	40.27%
Operating Margin	97.15%	97.57%	98.98%	84.07%	97.54%	10.20%
Profit Margin	81.63%	83.09%	87.17%	74.42%	92.53%	1.55%
Free Cash Flow Margin	70.25%	75.21%	84.33%	53.90%	95.34%	26.50%
EBITDA	152.09	191.23	-	-	61.73	0.18
EBITDA Margin	97.16%	97.58%	-	-	97.54%	10.43%
D&A For EBITDA	0.02	0.01	-	-	0	0
EBIT	152.07	191.22	195.89	19.83	61.73	0.18
EBIT Margin	97.15%	97.57%	98.98%	84.07%	97.54%	10.20%
Effective Tax Rate	15.97%	14.84%	11.84%	11.49%	5.13%	85.17%
Revenue as Reported	156.54	195.97	197.91	23.59	63.29	1.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.