Escorp Asset Management Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Net Income	29.81	162.84	172.52	17.55	58.56
Depreciation & Amortization	0.03	0.01	-	-	-
Other Operating Activities	-16.79	-7	-5	-4	2.09
Change in Accounts Receivable	-0.66	0.32	0.25	-0.42	-0.3
Change in Accounts Payable	0.44	-0.06	0.07	0.06	0
Change in Other Net Operating Assets	-4.34	-8.65	-0.93	-0.48	-0.02
Operating Cash Flow	8.49	147.46	166.9	12.71	60.34
Operating Cash Flow Growth	-94.24%	-11.64%	1213.03%	-78.93%	13016.52%
Capital Expenditures	-0.03	-0.07	-	-	-
Investment in Securities	-14.95	-114.56	-94.16	7.6	-20.78
Other Investing Activities	12.66	12.88	6.36	2.78	0.95
Investing Cash Flow	-2.31	-101.76	-87.8	10.38	-19.83
Other Financing Activities	-	-	-	-	-0
Financing Cash Flow	-	-	-	-	-0
Miscellaneous Cash Flow Adjustments	-	-0	-	0	-
Net Cash Flow	6.18	45.71	79.1	23.09	40.5
Free Cash Flow	8.46	147.39	166.9	12.71	60.34
Free Cash Flow Growth	-94.26%	-11.69%	1213.03%	-78.93%	13016.52%
Free Cash Flow Margin	19.06%	75.21%	84.33%	53.90%	95.34%
Free Cash Flow Per Share	0.76	13.26	15.01	1.14	5.43
Cash Interest Paid	-	-	-	-	0
Cash Income Tax Paid	10.81	22.5	21.81	3.49	0.12
Levered Free Cash Flow	12.81	116.93	123.04	10.33	41.25
Unlevered Free Cash Flow	12.81	116.93	123.17	10.33	41.25
Change in Working Capital	-4.56	-8.39	-0.62	-0.84	-0.32