MRC Agrotech Limited (BOM:540809)
India · Delayed Price · Currency is INR 42.76
-1.39 (-3.15%)
At close: Feb 13, 2026
MRC Agrotech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 433.11 | 333.06 | 146.59 | 66.52 | 122.77 | 57.88 | |
Revenue Growth (YoY) | 144.31% | 127.20% | 120.38% | -45.82% | 112.13% | -65.80% |
Cost of Revenue | 401.62 | 312.61 | 144.15 | 59.48 | 119.69 | 46.45 |
Gross Profit | 31.5 | 20.46 | 2.44 | 7.04 | 3.08 | 11.42 |
Selling, General & Admin | 3.12 | 2.28 | 2.88 | 3.47 | 2.05 | 3.05 |
Other Operating Expenses | 14.36 | 7.36 | 4.77 | 4.22 | 2.8 | 12.31 |
Operating Expenses | 19.11 | 10.98 | 7.67 | 7.74 | 4.97 | 15.7 |
Operating Income | 12.38 | 9.48 | -5.22 | -0.7 | -1.89 | -4.28 |
Interest Expense | -0.22 | -0.2 | -0.18 | - | -0.01 | -0.17 |
Interest & Investment Income | 5.71 | 5.71 | 5.06 | 5.38 | 6.43 | 5.84 |
Other Non Operating Income (Expenses) | -4.31 | 0 | 0.21 | 0 | - | 0 |
EBT Excluding Unusual Items | 13.57 | 15 | -0.14 | 4.68 | 4.53 | 1.4 |
Gain (Loss) on Sale of Investments | - | - | 7.15 | - | - | - |
Other Unusual Items | - | - | 4.55 | - | - | - |
Pretax Income | 13.57 | 15 | 11.56 | 4.68 | 4.53 | 1.4 |
Income Tax Expense | 4.11 | 3.99 | 2.64 | 1.27 | 1.11 | 0.37 |
Earnings From Continuing Operations | 9.46 | 11.01 | 8.91 | 3.41 | 3.42 | 1.03 |
Minority Interest in Earnings | -0.49 | -1.1 | - | - | - | - |
Net Income | 8.97 | 9.91 | 8.91 | 3.41 | 3.42 | 1.03 |
Net Income to Common | 8.97 | 9.91 | 8.91 | 3.41 | 3.42 | 1.03 |
Net Income Growth | 104.77% | 11.13% | 161.13% | -0.13% | 231.69% | 44.23% |
Shares Outstanding (Basic) | 86 | 20 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 86 | 20 | 10 | 10 | 10 | 10 |
Shares Change (YoY) | 348.68% | 96.60% | - | - | - | - |
EPS (Basic) | 0.10 | 0.48 | 0.86 | 0.33 | 0.33 | 0.10 |
EPS (Diluted) | 0.10 | 0.48 | 0.86 | 0.33 | 0.33 | 0.10 |
EPS Growth | -54.73% | -43.89% | 161.13% | -0.13% | 231.69% | 44.23% |
Free Cash Flow | - | -25.59 | 4.11 | -0.24 | -11.33 | -13.1 |
Free Cash Flow Per Share | - | -1.25 | 0.40 | -0.02 | -1.09 | -1.26 |
Gross Margin | 7.27% | 6.14% | 1.67% | 10.58% | 2.51% | 19.73% |
Operating Margin | 2.86% | 2.85% | -3.56% | -1.05% | -1.54% | -7.39% |
Profit Margin | 2.07% | 2.97% | 6.08% | 5.13% | 2.78% | 1.78% |
Free Cash Flow Margin | - | -7.68% | 2.81% | -0.36% | -9.23% | -22.63% |
EBITDA | 14.72 | 10.82 | -5.21 | -0.65 | -1.76 | -3.94 |
EBITDA Margin | 3.40% | 3.25% | -3.55% | -0.98% | -1.44% | -6.81% |
D&A For EBITDA | 2.33 | 1.33 | 0.02 | 0.05 | 0.12 | 0.34 |
EBIT | 12.38 | 9.48 | -5.22 | -0.7 | -1.89 | -4.28 |
EBIT Margin | 2.86% | 2.85% | -3.56% | -1.05% | -1.54% | -7.39% |
Effective Tax Rate | 30.27% | 26.60% | 22.88% | 27.08% | 24.59% | 26.27% |
Revenue as Reported | 434.51 | 338.77 | 151.86 | 71.9 | 129.21 | 63.72 |
Advertising Expenses | - | - | 0.1 | 0.01 | 0.07 | 0.13 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.