MRC Agrotech Limited (BOM:540809)

MRC Agrotech Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	13.17	8.76	8.91	3.41	3.42
Depreciation & Amortization	1.97	1.33	0.02	0.05	0.12
Other Amortization	0	-	-	-	-
Other Operating Activities	-3.14	-3.46	-5.06	-5.35	-6.46
Change in Accounts Receivable	-397.35	20.59	10.22	-16.35	47.34
Change in Inventory	20.83	-8.95	-13.19	-	-
Change in Accounts Payable	410.56	12.98	39.59	9.81	-50.71
Change in Other Net Operating Assets	-82.89	-7.95	-36.37	8.2	-5.05
Operating Cash Flow	-36.85	23.3	4.11	-0.24	-11.33
Operating Cash Flow Growth	-	466.47%	-	-	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-2.77	-48.9	-	-	-
Investment in Securities	-	1.4	-0.16	-	-
Other Investing Activities	5.02	7.98	5.06	5.38	5.12
Investing Cash Flow	-13.13	-96.62	4.9	5.38	5.12

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Long-Term Debt Issued	2.92	-	-	-	7.48
Total Debt Issued	2.92	-	-	-	7.48
Long-Term Debt Repaid	-	-	-3.14	-4.34	-
Net Debt Issued (Repaid)	2.92	-	-3.14	-4.34	7.48
Issuance of Common Stock	42.86	72.12	-	-	-
Other Financing Activities	-0	-	0.18	-	-
Financing Cash Flow	45.78	72.12	-2.96	-4.34	7.48

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Cash Flow	-4.2	-1.2	6.06	0.8	1.27

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	-39.62	-25.59	4.11	-0.24	-11.33
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	-4.41%	-7.89%	2.81%	-0.36%	-9.23%
Free Cash Flow Per Share	-1.83	-1.25	0.40	-0.02	-1.09
Levered Free Cash Flow	14.11	12.5	-19.79	1.68	-9.49
Unlevered Free Cash Flow	16.8	12.62	-19.67	1.68	-9.48

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Income Tax Paid	5.15	3.24	2.64	-	-
Change in Working Capital	-48.85	16.67	0.24	1.65	-8.42

Data Source: S&P Global Market Intelligence Last updated: Aug 14, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Sep 15, 2026

Data Sources Report a data error