MRC Agrotech Balance Sheet

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	-	8.02	8.9	2.84	2.04	0.77
Cash & Short-Term Investments	8.77	8.02	8.9	2.84	2.04	0.77
Cash Growth	-52.29%	-9.85%	213.26%	39.21%	163.33%	-74.48%
Accounts Receivable	-	102.21	122.73	72.48	56.12	103.46
Other Receivables	-	-	1.16	-	-	-
Receivables	-	142.72	196.12	160	131.29	176.37
Inventory	-	22.14	13.19	-	-	-
Other Current Assets	-	8.41	4.85	16.23	17.3	13.08
Total Current Assets	-	181.3	223.06	179.07	150.63	190.23
Property, Plant & Equipment	-	108.14	0	0	0.01	0.01
Long-Term Investments	-	0.01	1.41	1.25	1.25	1.25
Goodwill	-	78.67	-	-	-	-
Other Intangible Assets	-	-	0.01	0.02	0.07	0.18
Other Long-Term Assets	-	0	-	-	-	-
Total Assets	-	452.8	224.48	180.35	151.95	191.68
Accounts Payable	-	79.85	66.87	27.28	17.47	68.18
Accrued Expenses	-	-	1.06	19.24	2.97	1.55
Short-Term Debt	-	44.9	16.03	-	-	1.31
Current Income Taxes Payable	-	-	2.64	-	-	-
Other Current Liabilities	-	7.05	1.09	3.63	0	0.01
Total Current Liabilities	-	131.81	87.69	50.16	20.44	71.05
Long-Term Debt	-	-	-	3.14	7.48	-
Long-Term Deferred Tax Liabilities	-	0.1	0.1	0.1	0.1	0.09
Other Long-Term Liabilities	-	2.26	-	-0.64	-	-
Total Liabilities	-	134.18	87.8	52.76	28.02	71.14
Common Stock	-	204.87	104.21	104.21	104.21	104.21
Additional Paid-In Capital	-	-	14.25	14.25	14.25	14.25
Retained Earnings	-	-	18.22	9.13	5.47	2.08
Comprehensive Income & Other	-	102.78	-	-	-	-
Total Common Equity	309.16	307.65	136.68	127.59	123.93	120.54
Minority Interest	-	10.97	-	-	-	-
Shareholders' Equity	320.55	318.62	136.68	127.59	123.93	120.54
Total Liabilities & Equity	-	452.8	224.48	180.35	151.95	191.68
Total Debt	84.41	44.9	16.03	3.14	7.48	1.31
Net Cash (Debt)	-75.64	-36.88	-7.13	-0.3	-5.43	-0.53
Net Cash Per Share	-0.88	-1.80	-0.68	-0.03	-0.52	-0.05
Filing Date Shares Outstanding	58.87	20.49	10.42	10.42	10.42	10.42
Total Common Shares Outstanding	58.87	20.49	10.42	10.42	10.42	10.42
Working Capital	-	49.49	135.37	128.91	130.18	119.18
Book Value Per Share	26.96	15.02	13.12	12.24	11.89	11.57
Tangible Book Value	230.49	228.98	136.67	127.56	123.86	120.36
Tangible Book Value Per Share	20.10	11.18	13.12	12.24	11.89	11.55
Machinery	-	-	0.58	0.58	0.58	0.58

Source: S&P Global Market Intelligence. Standard template. Financial Sources.