Waa Solar Limited (BOM:541445)
India
· Delayed Price · Currency is INR 86.98
-1.77 (-1.99%)
At close: May 19, 2025
Waa Solar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Revenue | 282.46 | 266.9 | 490.43 | 460.02 | 441.57 | Upgrade
|
| Revenue Growth (YoY) | 5.83% | -45.58% | 6.61% | 4.18% | -8.46% | Upgrade
|
| Selling, General & Admin | - | 0.57 | 0.87 | 0.8 | 0.34 | Upgrade
|
| Depreciation & Amortization | 39.23 | 89.8 | 159.58 | 161.29 | 163.89 | Upgrade
|
| Other Operating Expenses | 178.94 | 83.38 | 135.23 | 106.78 | 73.46 | Upgrade
|
| Total Operating Expenses | 218.16 | 173.75 | 295.67 | 268.88 | 237.69 | Upgrade
|
| Operating Income | 64.3 | 93.15 | 194.76 | 191.14 | 203.88 | Upgrade
|
| Interest Expense | -50.92 | -39.42 | -99.96 | -117.35 | -142.65 | Upgrade
|
| Interest Income | - | 5.26 | 6.28 | 5.76 | 12.16 | Upgrade
|
| Net Interest Expense | -50.92 | -34.16 | -93.68 | -111.59 | -130.49 | Upgrade
|
| Income (Loss) on Equity Investments | 30.68 | 21.12 | 20.97 | 14 | 1.63 | Upgrade
|
| Other Non-Operating Income (Expenses) | 26.04 | -0.67 | -0.53 | -0.81 | -6.81 | Upgrade
|
| EBT Excluding Unusual Items | 70.09 | 79.44 | 121.51 | 92.75 | 68.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -1.15 | - | 0.04 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.15 | - | - | - | Upgrade
|
| Insurance Settlements | - | - | 0.03 | 4.72 | - | Upgrade
|
| Pretax Income | 70.09 | 79.44 | 121.54 | 97.5 | 68.21 | Upgrade
|
| Income Tax Expense | 0.36 | 13.13 | 17.66 | 20.17 | 25.22 | Upgrade
|
| Earnings From Continuing Ops. | 69.73 | 66.31 | 103.88 | 77.33 | 42.99 | Upgrade
|
| Minority Interest in Earnings | 0.01 | 0.01 | -5.45 | -4.74 | -2.47 | Upgrade
|
| Net Income | 69.74 | 66.32 | 98.43 | 72.59 | 40.52 | Upgrade
|
| Net Income to Common | 69.74 | 66.32 | 98.43 | 72.59 | 40.52 | Upgrade
|
| Net Income Growth | 5.17% | -32.63% | 35.59% | 79.16% | -63.57% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.06% | - | -0.03% | 0.06% | -0.03% | Upgrade
|
| EPS (Basic) | 5.26 | 5.00 | 7.42 | 5.47 | 3.06 | Upgrade
|
| EPS (Diluted) | 5.26 | 5.00 | 7.42 | 5.47 | 3.06 | Upgrade
|
| EPS Growth | 5.23% | -32.63% | 35.63% | 79.05% | -63.56% | Upgrade
|
| Free Cash Flow | -836.59 | 158.89 | 363.94 | 310.04 | 339.57 | Upgrade
|
| Free Cash Flow Per Share | -63.10 | 11.98 | 27.43 | 23.36 | 25.60 | Upgrade
|
| Profit Margin | 24.69% | 24.85% | 20.07% | 15.78% | 9.18% | Upgrade
|
| Free Cash Flow Margin | -296.18% | 59.53% | 74.21% | 67.40% | 76.90% | Upgrade
|
| EBITDA | 103.53 | 182.95 | 354.33 | 352.44 | 367.76 | Upgrade
|
| EBITDA Margin | 36.65% | 68.55% | 72.25% | 76.61% | 83.29% | Upgrade
|
| D&A For EBITDA | 39.23 | 89.8 | 159.58 | 161.29 | 163.89 | Upgrade
|
| EBIT | 64.3 | 93.15 | 194.76 | 191.14 | 203.88 | Upgrade
|
| EBIT Margin | 22.76% | 34.90% | 39.71% | 41.55% | 46.17% | Upgrade
|
| Effective Tax Rate | 0.51% | 16.53% | 14.53% | 20.69% | 36.97% | Upgrade
|
| Revenue as Reported | 308.5 | 273.52 | 496.95 | 470.58 | 454.38 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.