Waa Solar Limited (BOM:541445)
India
· Delayed Price · Currency is INR 71.12
+1.39 (1.99%)
At close: Apr 17, 2025
Waa Solar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 174.29 | 266.9 | 490.43 | 460.02 | 441.57 | 482.37 | Upgrade
|
| Revenue Growth (YoY) | -62.93% | -45.58% | 6.61% | 4.18% | -8.46% | -39.62% | Upgrade
|
| Selling, General & Admin | 0.57 | 0.57 | 0.87 | 0.8 | 0.34 | 0.37 | Upgrade
|
| Depreciation & Amortization | 54.97 | 89.8 | 159.58 | 161.29 | 163.89 | 195.55 | Upgrade
|
| Other Operating Expenses | 113.98 | 83.38 | 135.23 | 106.78 | 73.46 | 99.05 | Upgrade
|
| Total Operating Expenses | 169.52 | 173.75 | 295.67 | 268.88 | 237.69 | 294.97 | Upgrade
|
| Operating Income | 4.76 | 93.15 | 194.76 | 191.14 | 203.88 | 187.41 | Upgrade
|
| Interest Expense | -18.99 | -39.42 | -99.96 | -117.35 | -142.65 | -180.84 | Upgrade
|
| Interest Income | 5.26 | 5.26 | 6.28 | 5.76 | 12.16 | 35.91 | Upgrade
|
| Net Interest Expense | -13.73 | -34.16 | -93.68 | -111.59 | -130.49 | -144.94 | Upgrade
|
| Income (Loss) on Equity Investments | 25.71 | 21.12 | 20.97 | 14 | 1.63 | -19.98 | Upgrade
|
| Other Non-Operating Income (Expenses) | 1.01 | -0.67 | -0.53 | -0.81 | -6.81 | -2.24 | Upgrade
|
| EBT Excluding Unusual Items | 17.75 | 79.44 | 121.51 | 92.75 | 68.21 | 20.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.15 | -1.15 | - | 0.04 | - | 94.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.15 | 1.15 | - | - | - | - | Upgrade
|
| Insurance Settlements | - | - | 0.03 | 4.72 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 21.66 | Upgrade
|
| Pretax Income | 17.75 | 79.44 | 121.54 | 97.5 | 68.21 | 136.18 | Upgrade
|
| Income Tax Expense | 4.75 | 13.13 | 17.66 | 20.17 | 25.22 | 23.68 | Upgrade
|
| Earnings From Continuing Ops. | 13 | 66.31 | 103.88 | 77.33 | 42.99 | 112.51 | Upgrade
|
| Minority Interest in Earnings | 3.5 | 0.01 | -5.45 | -4.74 | -2.47 | -1.29 | Upgrade
|
| Net Income | 16.5 | 66.32 | 98.43 | 72.59 | 40.52 | 111.22 | Upgrade
|
| Net Income to Common | 16.5 | 66.32 | 98.43 | 72.59 | 40.52 | 111.22 | Upgrade
|
| Net Income Growth | -84.63% | -32.63% | 35.59% | 79.16% | -63.57% | 165.81% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -0.87% | - | -0.03% | 0.06% | -0.03% | 5.17% | Upgrade
|
| EPS (Basic) | 1.25 | 5.00 | 7.42 | 5.47 | 3.06 | 8.38 | Upgrade
|
| EPS (Diluted) | 1.25 | 5.00 | 7.42 | 5.47 | 3.06 | 8.38 | Upgrade
|
| EPS Growth | -84.49% | -32.63% | 35.63% | 79.05% | -63.56% | 152.75% | Upgrade
|
| Free Cash Flow | -200.45 | 158.89 | 363.94 | 310.04 | 339.57 | 245.66 | Upgrade
|
| Free Cash Flow Per Share | -15.24 | 11.98 | 27.43 | 23.36 | 25.60 | 18.52 | Upgrade
|
| Profit Margin | 9.47% | 24.85% | 20.07% | 15.78% | 9.18% | 23.06% | Upgrade
|
| Free Cash Flow Margin | -115.01% | 59.53% | 74.21% | 67.40% | 76.90% | 50.93% | Upgrade
|
| EBITDA | 59.74 | 182.95 | 354.33 | 352.44 | 367.76 | 382.96 | Upgrade
|
| EBITDA Margin | 34.27% | 68.55% | 72.25% | 76.61% | 83.29% | 79.39% | Upgrade
|
| D&A For EBITDA | 54.97 | 89.8 | 159.58 | 161.29 | 163.89 | 195.55 | Upgrade
|
| EBIT | 4.76 | 93.15 | 194.76 | 191.14 | 203.88 | 187.41 | Upgrade
|
| EBIT Margin | 2.73% | 34.90% | 39.71% | 41.55% | 46.17% | 38.85% | Upgrade
|
| Effective Tax Rate | 26.78% | 16.53% | 14.53% | 20.69% | 36.97% | 17.39% | Upgrade
|
| Revenue as Reported | 182.59 | 273.52 | 496.95 | 470.58 | 454.38 | 696.02 | Upgrade
|
Source: S&P Global Market Intelligence. Utility template. Financial Sources.