Waa Solar Limited (BOM:541445)
India · Delayed Price · Currency is INR 52.44
-0.26 (-0.49%)
At close: Jun 18, 2026
Waa Solar Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 277.71 | 282.46 | 266.9 | 490.43 | 460.02 |
Other Revenue | - | 6.1 | 0.22 | - | - |
| 277.71 | 288.56 | 267.12 | 490.43 | 460.02 | |
Revenue Growth (YoY) | -3.76% | 8.03% | -45.53% | 6.61% | 4.18% |
Selling, General & Admin | - | 1.74 | 0.57 | 0.87 | 0.8 |
Depreciation & Amortization | 68.76 | 39.23 | 89.8 | 159.58 | 161.29 |
Other Operating Expenses | 122.92 | 150.67 | 83.38 | 135.23 | 106.78 |
Total Operating Expenses | 191.68 | 191.64 | 173.75 | 295.67 | 268.88 |
Operating Income | 86.04 | 96.92 | 93.37 | 194.76 | 191.14 |
Interest Expense | -111.17 | -50.47 | -39.42 | -99.96 | -117.35 |
Interest Income | - | 10.59 | 5.26 | 6.28 | 5.76 |
Net Interest Expense | -111.17 | -39.89 | -34.16 | -93.68 | -111.59 |
Income (Loss) on Equity Investments | 10.31 | 39.92 | 20.9 | 20.97 | 14 |
Other Non-Operating Income (Expenses) | 27.12 | -0.45 | -0.67 | -0.53 | -0.81 |
EBT Excluding Unusual Items | 12.31 | 96.5 | 79.44 | 121.51 | 92.75 |
Gain (Loss) on Sale of Investments | - | -26.53 | -1.15 | - | 0.04 |
Gain (Loss) on Sale of Assets | - | - | 1.15 | - | - |
Insurance Settlements | - | 0.12 | - | 0.03 | 4.72 |
Pretax Income | 12.31 | 70.09 | 79.44 | 121.54 | 97.5 |
Income Tax Expense | 5.81 | 0.36 | 13.13 | 17.66 | 20.17 |
Earnings From Continuing Ops. | 6.5 | 69.73 | 66.31 | 103.88 | 77.33 |
Minority Interest in Earnings | 0.01 | 0.01 | 0.01 | -5.45 | -4.74 |
Net Income | 6.5 | 69.74 | 66.32 | 98.43 | 72.59 |
Net Income to Common | 6.5 | 69.74 | 66.32 | 98.43 | 72.59 |
Net Income Growth | -90.67% | 5.17% | -32.63% | 35.59% | 79.16% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 |
Shares Change (YoY) | 0.03% | - | - | -0.03% | 0.06% |
EPS (Basic) | 0.49 | 5.26 | 5.00 | 7.42 | 5.47 |
EPS (Diluted) | 0.49 | 5.26 | 5.00 | 7.42 | 5.47 |
EPS Growth | -90.68% | 5.17% | -32.63% | 35.63% | 79.05% |
Free Cash Flow | -207.77 | -836.59 | 143.14 | 363.94 | 310.04 |
Free Cash Flow Per Share | -15.65 | -63.06 | 10.79 | 27.43 | 23.36 |
Profit Margin | 2.34% | 24.17% | 24.83% | 20.07% | 15.78% |
Free Cash Flow Margin | -74.81% | -289.92% | 53.59% | 74.21% | 67.40% |
EBITDA | 154.8 | 136.15 | 183.17 | 354.33 | 352.44 |
EBITDA Margin | 55.74% | 47.18% | 68.57% | 72.25% | 76.61% |
D&A For EBITDA | 68.76 | 39.23 | 89.8 | 159.58 | 161.29 |
EBIT | 86.04 | 96.92 | 93.37 | 194.76 | 191.14 |
EBIT Margin | 30.98% | 33.59% | 34.96% | 39.71% | 41.55% |
Effective Tax Rate | 47.19% | 0.51% | 16.53% | 14.53% | 20.69% |
Revenue as Reported | 304.83 | 308.5 | 273.52 | 496.95 | 470.58 |