Raw Edge Industrial Solutions Limited (BOM:541634)
India · Delayed Price · Currency is INR 16.76
-0.32 (-1.87%)
At close: Jan 21, 2026
BOM:541634 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| 383.29 | 447.83 | 449.68 | 528.29 | 447.35 | 439.12 | Upgrade | |
Revenue Growth (YoY) | -16.54% | -0.41% | -14.88% | 18.09% | 1.88% | -15.77% | Upgrade |
Cost of Revenue | 200.67 | 238.12 | 248.27 | 310.45 | 278.94 | 277.33 | Upgrade |
Gross Profit | 182.63 | 209.71 | 201.41 | 217.84 | 168.42 | 161.79 | Upgrade |
Selling, General & Admin | 40.89 | 41.53 | 46.23 | 43.82 | 25.62 | 18.42 | Upgrade |
Other Operating Expenses | 115.8 | 137.57 | 123.72 | 135.13 | 107.74 | 106.84 | Upgrade |
Operating Expenses | 176.94 | 196.92 | 186.92 | 194.85 | 152.31 | 147.39 | Upgrade |
Operating Income | 5.68 | 12.79 | 14.49 | 22.99 | 16.11 | 14.39 | Upgrade |
Interest Expense | -14.28 | -16.42 | -21.37 | -22.75 | -22.32 | -19.75 | Upgrade |
Interest & Investment Income | 0.14 | 0.14 | 0.11 | 0.12 | - | - | Upgrade |
Other Non Operating Income (Expenses) | -0.14 | -0.16 | -0.78 | -0.16 | -0.34 | -1.07 | Upgrade |
EBT Excluding Unusual Items | -8.6 | -3.65 | -7.54 | 0.19 | -6.56 | -6.43 | Upgrade |
Gain (Loss) on Sale of Assets | 0.16 | 0.16 | - | - | -0.89 | -0.75 | Upgrade |
Pretax Income | -8.43 | -3.48 | -7.54 | 0.19 | -7.44 | -7.17 | Upgrade |
Income Tax Expense | 6.29 | 6.91 | -1.69 | -0.03 | -1.79 | -2.18 | Upgrade |
Net Income | -14.73 | -10.39 | -5.86 | 0.23 | -5.65 | -5 | Upgrade |
Net Income to Common | -14.73 | -10.39 | -5.86 | 0.23 | -5.65 | -5 | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 10 | 10 | Upgrade |
Shares Change (YoY) | -0.08% | -0.10% | -10.63% | 11.96% | 1.03% | -0.68% | Upgrade |
EPS (Basic) | -1.46 | -1.03 | -0.58 | 0.02 | -0.56 | -0.50 | Upgrade |
EPS (Diluted) | -1.46 | -1.03 | -0.58 | 0.02 | -0.56 | -0.50 | Upgrade |
Free Cash Flow | 40.72 | 60.74 | 20.63 | 32.67 | 8.9 | 4.43 | Upgrade |
Free Cash Flow Per Share | 4.04 | 6.02 | 2.04 | 2.89 | 0.88 | 0.44 | Upgrade |
Gross Margin | 47.65% | 46.83% | 44.79% | 41.23% | 37.65% | 36.84% | Upgrade |
Operating Margin | 1.48% | 2.86% | 3.22% | 4.35% | 3.60% | 3.28% | Upgrade |
Profit Margin | -3.84% | -2.32% | -1.30% | 0.04% | -1.26% | -1.14% | Upgrade |
Free Cash Flow Margin | 10.62% | 13.56% | 4.59% | 6.18% | 1.99% | 1.01% | Upgrade |
EBITDA | 25.74 | 30.41 | 31.26 | 38.84 | 35.9 | 38.89 | Upgrade |
EBITDA Margin | 6.71% | 6.79% | 6.95% | 7.35% | 8.03% | 8.86% | Upgrade |
D&A For EBITDA | 20.06 | 17.62 | 16.77 | 15.85 | 19.8 | 24.5 | Upgrade |
EBIT | 5.68 | 12.79 | 14.49 | 22.99 | 16.11 | 14.39 | Upgrade |
EBIT Margin | 1.48% | 2.86% | 3.22% | 4.35% | 3.60% | 3.28% | Upgrade |
Revenue as Reported | 383.79 | 448.3 | 449.94 | 528.41 | 447.37 | 439.12 | Upgrade |
Advertising Expenses | - | 0.09 | 0.35 | 0.86 | 0.64 | 0.32 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.