Raw Edge Industrial Solutions Limited (BOM:541634)
21.65
+1.65 (8.25%)
At close: Jun 2, 2026
BOM:541634 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 357.91 | 447.83 | 449.68 | 528.29 | 447.35 | |
Revenue Growth (YoY) | -20.08% | -0.41% | -14.88% | 18.09% | 1.88% |
Cost of Revenue | 186.89 | 238.12 | 248.27 | 310.45 | 278.94 |
Gross Profit | 171.02 | 209.71 | 201.41 | 217.84 | 168.42 |
Selling, General & Admin | 28.43 | 41.53 | 46.23 | 43.82 | 25.62 |
Other Operating Expenses | 116.88 | 137.57 | 123.72 | 135.13 | 107.74 |
Operating Expenses | 163.75 | 196.92 | 186.92 | 194.85 | 152.31 |
Operating Income | 7.27 | 12.79 | 14.49 | 22.99 | 16.11 |
Interest Expense | -13.88 | -16.42 | -21.37 | -22.75 | -22.32 |
Interest & Investment Income | - | 0.14 | 0.11 | 0.12 | - |
Other Non Operating Income (Expenses) | 0.15 | -0.16 | -0.78 | -0.16 | -0.34 |
EBT Excluding Unusual Items | -6.46 | -3.65 | -7.54 | 0.19 | -6.56 |
Gain (Loss) on Sale of Assets | - | 0.16 | - | - | -0.89 |
Other Unusual Items | 5.11 | - | - | - | - |
Pretax Income | -1.35 | -3.48 | -7.54 | 0.19 | -7.44 |
Income Tax Expense | -0.04 | 6.91 | -1.69 | -0.03 | -1.79 |
Net Income | -1.32 | -10.39 | -5.86 | 0.23 | -5.65 |
Net Income to Common | -1.32 | -10.39 | -5.86 | 0.23 | -5.65 |
Shares Outstanding (Basic) | 10 | 10 | 10 | 11 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 11 | 10 |
Shares Change (YoY) | -0.35% | -0.10% | -10.63% | 11.96% | 1.03% |
EPS (Basic) | -0.13 | -1.03 | -0.58 | 0.02 | -0.56 |
EPS (Diluted) | -0.13 | -1.03 | -0.58 | 0.02 | -0.56 |
Free Cash Flow | 33.22 | 60.74 | 20.63 | 32.67 | 8.9 |
Free Cash Flow Per Share | 3.31 | 6.02 | 2.04 | 2.89 | 0.88 |
Gross Margin | 47.78% | 46.83% | 44.79% | 41.23% | 37.65% |
Operating Margin | 2.03% | 2.86% | 3.22% | 4.35% | 3.60% |
Profit Margin | -0.37% | -2.32% | -1.30% | 0.04% | -1.26% |
Free Cash Flow Margin | 9.28% | 13.56% | 4.59% | 6.18% | 1.99% |
EBITDA | 25.71 | 30.41 | 31.26 | 38.84 | 35.9 |
EBITDA Margin | 7.18% | 6.79% | 6.95% | 7.35% | 8.03% |
D&A For EBITDA | 18.44 | 17.62 | 16.77 | 15.85 | 19.8 |
EBIT | 7.27 | 12.79 | 14.49 | 22.99 | 16.11 |
EBIT Margin | 2.03% | 2.86% | 3.22% | 4.35% | 3.60% |
Revenue as Reported | 358.06 | 448.3 | 449.94 | 528.41 | 447.37 |
Advertising Expenses | - | 0.09 | 0.35 | 0.86 | 0.64 |