Add-Shop E-Retail Limited (BOM:541865)
India flag India · Delayed Price · Currency is INR
6.39
-0.30 (-4.48%)
At close: Aug 17, 2026

Add-Shop E-Retail Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,7141,5521,5512,0311,9991,597
Revenue Growth
18.90%0.05%-23.61%1.59%25.20%103.19%
Gross Profit
420.83390.9378.98287.67483.46399.43
Operating Income
27.9927.2158.1770.84285.4244.87
Net Income
11.1110.5433.1831.57191.62190.87
Earnings Per Share
0.390.371.171.126.779.91
EPS Growth
-52.56%-68.38%4.93%-83.53%-31.69%148.64%

Revenue by Segment

Fiscal YearFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Ayurvadic Product
243.7----
Animal Food
1,1531,5512,0311,9991,597
Sanitory Pad
0.81----
Agriculture Product
151.44----
Books and Others
2.32----
Unallocable
8.94----
Total
1,5611,5512,0311,9991,597

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
1.91.93.8811.494.3310.93
Total Debt
124.16124.16378.12127.749.8233.04
Net Cash (Debt)
-122.26-122.26-374.24-116.25-5.48-22.1
Net Cash Growth
------
Net Cash Per Share
-4.30-4.29-13.22-4.11-0.19-1.15

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-79.4-100.06-186.9-447.4787.1
Capital Expenditures
--13.41--1.14-0.9-27.84
Free Cash Flow
-65.99-100.06-188.04-448.3659.26
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
24.55%25.19%24.43%14.17%24.19%25.02%
Operating Margin
1.63%1.75%3.75%3.49%14.28%15.34%
Pretax Margin
0.92%0.98%2.91%2.99%13.75%14.69%
Profit Margin
0.65%0.68%2.14%1.55%9.59%11.96%
FCF Margin
-4.25%-6.45%-9.26%-22.43%3.71%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
16.3414.996.5616.785.389.63
P/FCF Ratio
2.742.39---31.02
PS Ratio
0.110.100.140.260.521.15