Add-Shop E-Retail Limited (BOM:541865)
India flag India · Delayed Price · Currency is INR
5.43
+0.02 (0.37%)
At close: Nov 6, 2026

Add-Shop E-Retail Financials Overview

Millions INR. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
1,8511,5521,5512,0311,9991,597
Revenue Growth
26.46%0.05%-23.61%1.59%25.20%103.19%
Gross Profit
417.92390.51378.98287.67483.46399.43
Operating Income
30.6628.3958.1770.84285.4244.87
Net Income
11.710.5433.1831.57191.62190.87
Earnings Per Share
0.420.371.171.126.779.91
EPS Growth
-29.21%-68.38%4.93%-83.53%-31.69%148.64%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '25 Mar '24 Mar '23 Mar '22
Animal Food
1,1531,1472,0311,9991,597
Ayurvadic Product
243.7213.46---
Sanitory Pad
0.810.22---
Agriculture Product
151.44138.14---
Books and Others
2.3252.13---
Unallocable
8.94----
Total
1,5611,5512,0311,9991,597

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
2.71.93.8811.494.3310.93
Total Debt
161.28249.14378.12127.749.8233.04
Net Cash (Debt)
-158.58-247.24-374.24-116.25-5.48-22.1
Net Cash Growth
------
Net Cash Per Share
-5.75-8.73-13.22-4.11-0.19-1.15

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
-2.379.42-100.06-186.9-447.4787.1
Capital Expenditures
-16.72-13.41--1.14-0.9-27.84
Free Cash Flow
-19.0166.02-100.06-188.04-448.3659.26
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
22.58%25.16%24.43%14.17%24.19%25.02%
Operating Margin
1.66%1.83%3.75%3.49%14.28%15.34%
Pretax Margin
0.90%0.98%2.91%2.99%13.75%14.69%
Profit Margin
0.63%0.68%2.14%1.55%9.59%11.96%
FCF Margin
-1.03%4.25%-6.45%-9.26%-22.43%3.71%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
12.8714.996.5616.785.389.63
P/FCF Ratio
-2.39---31.02
PS Ratio
0.080.100.140.260.521.15