Add-Shop E-Retail Limited (BOM:541865)
India flag India · Delayed Price · Currency is INR
5.43
+0.02 (0.37%)
At close: Nov 6, 2026

Add-Shop E-Retail Statistics

Total Valuation

BOM:541865 has a market cap or net worth of INR 153.74 million. The enterprise value is 312.32 million.

Market Cap153.74M
Enterprise Value 312.32M

Important Dates

The last earnings date was Monday, November 2, 2026.

Earnings Date Nov 2, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:541865 has 28.31 million shares outstanding. The number of shares has decreased by -4.03% in one year.

Current Share Class 28.31M
Shares Outstanding 28.31M
Shares Change (YoY) -4.03%
Shares Change (QoQ) -3.59%
Owned by Insiders (%) 28.49%
Owned by Institutions (%) n/a
Float 19.55M

Valuation Ratios

The trailing PE ratio is 12.87.

PE Ratio 12.87
Forward PE n/a
PS Ratio 0.08
PB Ratio 0.13
P/TBV Ratio 0.13
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings 26.70
EV / Sales 0.17
EV / EBITDA 8.50
EV / EBIT 10.19
EV / FCF n/a

Financial Position

The company has a current ratio of 10.45, with a Debt / Equity ratio of 0.14.

Current Ratio 10.45
Quick Ratio 8.20
Debt / Equity 0.14
Debt / EBITDA 4.39
Debt / FCF n/a
Interest Coverage 2.47

Financial Efficiency

Return on equity (ROE) is 1.03% and return on invested capital (ROIC) is 1.68%.

Return on Equity (ROE) 1.03%
Return on Assets (ROA) 1.32%
Return on Invested Capital (ROIC) 1.68%
Return on Capital Employed (ROCE) 2.09%
Weighted Average Cost of Capital (WACC) 5.72%
Revenue Per Employee 34.93M
Profits Per Employee 220,717
Employee Count53
Asset Turnover 1.27
Inventory Turnover 4.49

Taxes

In the past 12 months, BOM:541865 has paid 5.00 million in taxes.

Income Tax 5.00M
Effective Tax Rate 29.94%

Stock Price Statistics

The stock price has decreased by -40.46% in the last 52 weeks. The beta is 0.33, so BOM:541865's price volatility has been lower than the market average.

Beta (5Y) 0.33
52-Week Price Change -40.46%
50-Day Moving Average 5.70
200-Day Moving Average 6.84
Relative Strength Index (RSI) 45.78
Average Volume (20 Days) 17,538

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:541865 had revenue of INR 1.85 billion and earned 11.70 million in profits. Earnings per share was 0.42.

Revenue1.85B
Gross Profit 417.92M
Operating Income 30.66M
Pretax Income 16.70M
Net Income 11.70M
EBITDA 36.76M
EBIT 30.66M
Earnings Per Share (EPS) 0.42
Full Income Statement

Balance Sheet

The company has 2.70 million in cash and 161.28 million in debt, with a net cash position of -158.58 million or -5.60 per share.

Cash & Cash Equivalents 2.70M
Total Debt 161.28M
Net Cash -158.58M
Net Cash Per Share -5.60
Equity (Book Value) 1.14B
Book Value Per Share 40.04
Working Capital 1.38B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -2.30 million and capital expenditures -16.72 million, giving a free cash flow of -19.01 million.

Operating Cash Flow -2.30M
Capital Expenditures -16.72M
Depreciation & Amortization 6.10M
Net Borrowing 29.52M
Free Cash Flow -19.01M
FCF Per Share -0.67
Full Cash Flow Statement

Margins

Gross margin is 22.58%, with operating and profit margins of 1.66% and 0.63%.

Gross Margin 22.58%
Operating Margin 1.66%
Pretax Margin 0.90%
Profit Margin 0.63%
EBITDA Margin 1.99%
EBIT Margin 1.66%
FCF Margin n/a

Dividends & Yields

BOM:541865 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield 4.03%
Shareholder Yield 4.03%
Earnings Yield 7.77%
FCF Yield -12.37%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside
Graham Formula Value n/a
Graham Formula Upside n/a

Stock Splits

The last stock split was on January 14, 2022. It was a forward split with a ratio of 1.7.

Last Split Date Jan 14, 2022
Split Type Forward
Split Ratio 1.7

Scores

Altman Z-Score n/a
Piotroski F-Score 4