Add-Shop E-Retail Limited (BOM:541865)
India flag India · Delayed Price · Currency is INR
8.41
+0.03 (0.36%)
At close: Jan 19, 2026

Add-Shop E-Retail Statistics

Total Valuation

BOM:541865 has a market cap or net worth of INR 236.41 million. The enterprise value is 362.97 million.

Market Cap236.41M
Enterprise Value 362.97M

Important Dates

The next estimated earnings date is Tuesday, February 10, 2026.

Earnings Date Feb 10, 2026
Ex-Dividend Date n/a

Share Statistics

BOM:541865 has 28.31 million shares outstanding. The number of shares has increased by 2.00% in one year.

Current Share Class 28.31M
Shares Outstanding 28.31M
Shares Change (YoY) +2.00%
Shares Change (QoQ) -5.07%
Owned by Insiders (%) 28.20%
Owned by Institutions (%) n/a
Float 19.63M

Valuation Ratios

The trailing PE ratio is 14.01.

PE Ratio 14.01
Forward PE n/a
PS Ratio 0.16
PB Ratio 0.21
P/TBV Ratio 0.21
P/FCF Ratio 215.31
P/OCF Ratio 21.63
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 8.69, with an EV/FCF ratio of 330.57.

EV / Earnings 21.13
EV / Sales 0.25
EV / EBITDA 8.69
EV / EBIT 10.13
EV / FCF 330.57

Financial Position

The company has a current ratio of 8.52, with a Debt / Equity ratio of 0.12.

Current Ratio 8.52
Quick Ratio 6.21
Debt / Equity 0.12
Debt / EBITDA 3.15
Debt / FCF 119.97
Interest Coverage 3.09

Financial Efficiency

Return on equity (ROE) is 1.52% and return on invested capital (ROIC) is 1.93%.

Return on Equity (ROE) 1.52%
Return on Assets (ROA) 1.64%
Return on Invested Capital (ROIC) 1.93%
Return on Capital Employed (ROCE) 3.11%
Weighted Average Cost of Capital (WACC) 2.37%
Revenue Per Employee 40.66M
Profits Per Employee 477,222
Employee Count36
Asset Turnover 1.07
Inventory Turnover 3.34

Taxes

In the past 12 months, BOM:541865 has paid 5.89 million in taxes.

Income Tax 5.89M
Effective Tax Rate 25.52%

Stock Price Statistics

The stock price has decreased by -39.80% in the last 52 weeks. The beta is -0.77, so BOM:541865's price volatility has been lower than the market average.

Beta (5Y) -0.77
52-Week Price Change -39.80%
50-Day Moving Average 8.80
200-Day Moving Average 9.81
Relative Strength Index (RSI) 40.70
Average Volume (20 Days) 21,446

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BOM:541865 had revenue of INR 1.46 billion and earned 17.18 million in profits. Earnings per share was 0.60.

Revenue1.46B
Gross Profit 395.89M
Operating Income 35.84M
Pretax Income 23.07M
Net Income 17.18M
EBITDA 41.78M
EBIT 35.84M
Earnings Per Share (EPS) 0.60
Full Income Statement

Balance Sheet

The company has 5.18 million in cash and 131.73 million in debt, with a net cash position of -126.55 million or -4.47 per share.

Cash & Cash Equivalents 5.18M
Total Debt 131.73M
Net Cash -126.55M
Net Cash Per Share -4.47
Equity (Book Value) 1.13B
Book Value Per Share 39.87
Working Capital 1.08B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 10.93 million and capital expenditures -9.83 million, giving a free cash flow of 1.10 million.

Operating Cash Flow 10.93M
Capital Expenditures -9.83M
Free Cash Flow 1.10M
FCF Per Share 0.04
Full Cash Flow Statement

Margins

Gross margin is 27.05%, with operating and profit margins of 2.45% and 1.17%.

Gross Margin 27.05%
Operating Margin 2.45%
Pretax Margin 1.58%
Profit Margin 1.17%
EBITDA Margin 2.85%
EBIT Margin 2.45%
FCF Margin 0.08%

Dividends & Yields

BOM:541865 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -2.00%
Shareholder Yield -2.00%
Earnings Yield 7.27%
FCF Yield 0.46%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 14, 2022. It was a forward split with a ratio of 1.7.

Last Split Date Jan 14, 2022
Split Type Forward
Split Ratio 1.7

Scores

Altman Z-Score n/a
Piotroski F-Score 5