Add-Shop E-Retail Limited (BOM:541865)

Add-Shop E-Retail Statistics

Total Valuation

BOM:541865 has a market cap or net worth of INR 200.46 million. The enterprise value is 327.01 million.

Market Cap	200.46M
Enterprise Value	327.01M

Important Dates

The last earnings date was Friday, February 13, 2026.

Earnings Date	Feb 13, 2026
Ex-Dividend Date	n/a

Share Statistics

BOM:541865 has 28.31 million shares outstanding. The number of shares has decreased by -1.44% in one year.

Current Share Class	28.31M
Shares Outstanding	28.31M
Shares Change (YoY)	-1.44%
Shares Change (QoQ)	+0.93%
Owned by Insiders (%)	28.20%
Owned by Institutions (%)	n/a
Float	19.63M

Valuation Ratios

The trailing PE ratio is 18.75.

PE Ratio	18.75
Forward PE	n/a
PS Ratio	0.14
PB Ratio	0.18
P/TBV Ratio	0.18
P/FCF Ratio	n/a
P/OCF Ratio	n/a
PEG Ratio	n/a

Enterprise Valuation

EV / Earnings	30.94
EV / Sales	0.22
EV / EBITDA	9.92
EV / EBIT	12.07
EV / FCF	n/a

Financial Position

Current Ratio	n/a
Quick Ratio	n/a
Debt / Equity	0.12
Debt / EBITDA	4.00
Debt / FCF	n/a
Interest Coverage	2.32

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	n/a
Return on Invested Capital (ROIC)	1.59%
Return on Capital Employed (ROCE)	n/a
Weighted Average Cost of Capital (WACC)	2.62%
Revenue Per Employee	40.94M
Profits Per Employee	293,556
Employee Count	36
Asset Turnover	n/a
Inventory Turnover	n/a

Taxes

In the past 12 months, BOM:541865 has paid 3.70 million in taxes.

Income Tax	3.70M
Effective Tax Rate	25.95%

Stock Price Statistics

The stock price has decreased by -36.27% in the last 52 weeks. The beta is -0.77, so BOM:541865's price volatility has been lower than the market average.

Beta (5Y)	-0.77
52-Week Price Change	-36.27%
50-Day Moving Average	8.29
200-Day Moving Average	9.47
Relative Strength Index (RSI)	28.70
Average Volume (20 Days)	18,910

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	n/a

Income Statement

In the last 12 months, BOM:541865 had revenue of INR 1.47 billion and earned 10.57 million in profits. Earnings per share was 0.38.

Revenue	1.47B
Gross Profit	386.80M
Operating Income	27.08M
Pretax Income	14.27M
Net Income	10.57M
EBITDA	32.96M
EBIT	27.08M
Earnings Per Share (EPS)	0.38

Balance Sheet

The company has 5.18 million in cash and 131.73 million in debt, with a net cash position of -126.55 million or -4.47 per share.

Cash & Cash Equivalents	5.18M
Total Debt	131.73M
Net Cash	-126.55M
Net Cash Per Share	-4.47
Equity (Book Value)	1.13B
Book Value Per Share	39.87
Working Capital	n/a

Cash Flow

Operating Cash Flow	n/a
Capital Expenditures	n/a
Free Cash Flow	n/a
FCF Per Share	n/a

Margins

Gross margin is 26.24%, with operating and profit margins of 1.84% and 0.72%.

Gross Margin	26.24%
Operating Margin	1.84%
Pretax Margin	0.97%
Profit Margin	0.72%
EBITDA Margin	2.24%
EBIT Margin	1.84%
FCF Margin	n/a

Dividends & Yields

BOM:541865 does not appear to pay any dividends at this time.

Dividend Per Share	n/a
Dividend Yield	n/a
Dividend Growth (YoY)	n/a
Years of Dividend Growth	n/a
Payout Ratio	n/a
Buyback Yield	1.44%
Shareholder Yield	1.44%
Earnings Yield	5.27%
FCF Yield	n/a

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 14, 2022. It was a forward split with a ratio of 1.7.

Last Split Date	Jan 14, 2022
Split Type	Forward
Split Ratio	1.7

Scores

Altman Z-Score	n/a
Piotroski F-Score	2