Manorama Industries Limited (BOM:541974)
India · Delayed Price · Currency is INR 1,984.75
-115.40 (-5.49%)
At close: Nov 13, 2026
Manorama Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Operating Revenue | 16,167 | 13,667 | 7,708 | 4,571 | 3,508 | 2,791 |
Other Revenue | 200.24 | - | - | - | - | - |
| 16,368 | 13,667 | 7,708 | 4,571 | 3,508 | 2,791 | |
Revenue Growth | 55.16% | 77.31% | 68.64% | 30.30% | 25.68% | 37.75% |
Cost of Revenue | 9,073 | 7,353 | 4,003 | 2,517 | 2,164 | 1,552 |
Gross Profit | 7,295 | 6,314 | 3,706 | 2,054 | 1,344 | 1,239 |
Selling, General & Admin | 877.79 | 800.63 | 545.81 | 243.73 | 146.86 | 114.28 |
Other Operating Expenses | 1,986 | 1,900 | 1,293 | 1,075 | 632.99 | 734.38 |
Operating Expenses | 3,127 | 2,958 | 2,063 | 1,455 | 888.37 | 927.57 |
Operating Income | 4,168 | 3,357 | 1,643 | 599.12 | 455.99 | 311.26 |
Interest Expense | -393.37 | -360.27 | -369.44 | -186.31 | -78.48 | -48.66 |
Interest & Investment Income | 75.66 | 75.66 | 74.59 | 62.82 | 35.5 | 20.01 |
Currency Exchange Gain (Loss) | 22.32 | 22.32 | 106.57 | 67.94 | 22.69 | 56.71 |
Other Non Operating Income (Expenses) | -16.28 | -16.28 | 5.5 | -11.86 | -5.88 | -3.39 |
EBT Excluding Unusual Items | 3,856 | 3,078 | 1,460 | 531.72 | 429.82 | 335.93 |
Gain (Loss) on Sale of Assets | 3.38 | 3.38 | 0.94 | - | 0.78 | - |
Asset Writedown | - | - | - | - | - | -0.79 |
Pretax Income | 3,860 | 3,082 | 1,461 | 531.72 | 430.6 | 335.14 |
Income Tax Expense | 1,018 | 832.44 | 362.95 | 130.63 | 132.85 | 93.69 |
Net Income | 2,842 | 2,249 | 1,098 | 401.09 | 297.76 | 241.45 |
Net Income to Common | 2,842 | 2,249 | 1,098 | 401.09 | 297.76 | 241.45 |
Net Income Growth | 66.50% | 104.86% | 173.73% | 34.70% | 23.32% | 65.57% |
Shares Outstanding (Basic) | 61 | 60 | 60 | 60 | 60 | 58 |
Shares Outstanding (Diluted) | 61 | 60 | 60 | 60 | 60 | 58 |
Shares Change | 2.00% | -0.15% | 0.27% | 0.07% | 2.51% | 4.52% |
EPS (Basic) | 46.60 | 37.67 | 18.42 | 6.73 | 5.00 | 4.15 |
EPS (Diluted) | 46.60 | 37.66 | 18.35 | 6.72 | 4.99 | 4.15 |
EPS Growth | 63.25% | 105.23% | 173.06% | 34.67% | 20.19% | 58.46% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -2,527 | 1,956 | -887.21 | -1,925 | 79.71 | -930.32 |
Free Cash Flow Per Share | -41.43 | 32.74 | -14.83 | -32.28 | 1.34 | -16.00 |
Dividend Per Share | 0.800 | 0.800 | 0.600 | 0.400 | 0.400 | - |
Dividend Growth | 33.33% | 33.33% | 50.00% | 0% | - | - |
Gross Margin | 44.57% | 46.20% | 48.07% | 44.94% | 38.32% | 44.38% |
Operating Margin | 25.46% | 24.56% | 21.31% | 13.11% | 13.00% | 11.15% |
Profit Margin | 17.36% | 16.46% | 14.24% | 8.77% | 8.49% | 8.65% |
Free Cash Flow Margin | -15.44% | 14.31% | -11.51% | -42.13% | 2.27% | -33.33% |
EBITDA | 4,418 | 3,601 | 1,861 | 735.21 | 564.51 | 390.18 |
EBITDA Margin | 27.00% | 26.34% | 24.15% | 16.09% | 16.09% | 13.98% |
D&A For EBITDA | 250.42 | 243.71 | 218.72 | 136.08 | 108.52 | 78.92 |
EBIT | 4,168 | 3,357 | 1,643 | 599.12 | 455.99 | 311.26 |
EBIT Margin | 25.46% | 24.56% | 21.31% | 13.11% | 13.00% | 11.15% |
Effective Tax Rate | 26.37% | 27.01% | 24.84% | 24.57% | 30.85% | 27.96% |
Revenue as Reported | 16,471 | 13,771 | 7,918 | 4,702 | 3,569 | 2,874 |
Advertising Expenses | - | 21.7 | 10.43 | 19.05 | 4.92 | 2.11 |