City Pulse Multiventures Limited (BOM:542727)

City Pulse Multiventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2022	Mar 31, 2021	Mar 31, 2020
Revenue	28.13	11.49	4.72	0.51	32.43
Revenue Growth (YoY)	144.83%	143.59%	823.09%	-98.42%	-
Cost of Revenue	3.89	1.98	0.98	1.27	1.7
Gross Profit	24.24	9.51	3.73	-0.76	30.72
Selling, General & Admin	0.14	0.04	0.23	0.05	6.92
Other Operating Expenses	5.41	5.03	2.71	1.96	15.87
Operating Expenses	8.9	8.04	7.67	8.03	28.55
Operating Income	15.34	1.48	-3.94	-8.79	2.18
Interest Expense	-	-	-	-0.09	-0.06
Other Non Operating Income (Expenses)	-	-	-	0	-
Pretax Income	15.34	1.48	-3.94	-8.88	2.12
Income Tax Expense	1.9	-	-	-	1.1
Net Income	13.44	1.48	-3.94	-8.88	1.02
Net Income to Common	13.44	1.48	-3.94	-8.88	1.02
Net Income Growth	810.84%	-	-	-	-
Shares Outstanding (Basic)	11	3	3	3	3
Shares Outstanding (Diluted)	11	3	3	3	3
Shares Change (YoY)	221.40%	11.12%	-	-	-
EPS (Basic)	1.26	0.44	-1.32	-2.97	0.34
EPS (Diluted)	1.26	0.44	-1.32	-2.97	0.34
EPS Growth	186.36%	-	-	-	-
Free Cash Flow	21.36	1.82	-2.65	0.96	-39.38
Free Cash Flow Per Share	2.00	0.55	-0.89	0.32	-13.19
Gross Margin	86.16%	82.78%	79.14%	-149.31%	94.75%
Operating Margin	54.54%	12.85%	-83.46%	-1720.55%	6.71%
Profit Margin	47.79%	12.85%	-83.46%	-1737.38%	3.14%
Free Cash Flow Margin	75.94%	15.80%	-56.12%	187.48%	-121.44%
EBITDA	18.69	4.45	0.8	-2.78	7.93
EBITDA Margin	66.43%	38.70%	16.92%	-	24.46%
D&A For EBITDA	3.35	2.97	4.74	6.02	5.75
EBIT	15.34	1.48	-3.94	-8.79	2.18
EBIT Margin	54.54%	12.85%	-83.46%	-	6.71%
Effective Tax Rate	12.37%	-	-	-	51.85%
Revenue as Reported	28.13	11.49	4.72	0.51	32.43
Advertising Expenses	0.11	0.04	0.04	0.05	1.06

Source: S&P Global Market Intelligence. Standard template. Financial Sources.