City Pulse Multiventures Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2022	FY 2021	FY 2020
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	Mar '20 Mar 31, 2020
Revenue	39.89	28.13	11.49	4.72	0.51	32.43
Revenue Growth (YoY)	143.81%	144.83%	143.59%	823.09%	-98.42%	-
Cost of Revenue	4.94	3.89	1.98	0.98	1.27	1.7
Gross Profit	34.95	24.24	9.51	3.73	-0.76	30.72
Selling, General & Admin	0.14	0.14	0.04	0.23	0.05	6.92
Other Operating Expenses	0.74	5.41	5.03	2.71	1.96	15.87
Operating Expenses	8.1	8.9	8.04	7.67	8.03	28.55
Operating Income	26.85	15.34	1.48	-3.94	-8.79	2.18
Interest Expense	-	-	-	-	-0.09	-0.06
Other Non Operating Income (Expenses)	-0	-	-	-	0	-
Pretax Income	26.85	15.34	1.48	-3.94	-8.88	2.12
Income Tax Expense	6.73	1.9	-	-	-	1.1
Net Income	20.12	13.44	1.48	-3.94	-8.88	1.02
Net Income to Common	20.12	13.44	1.48	-3.94	-8.88	1.02
Net Income Growth	256.60%	810.84%	-	-	-	-
Shares Outstanding (Basic)	11	11	3	3	3	3
Shares Outstanding (Diluted)	11	11	3	3	3	3
Shares Change (YoY)	104.61%	221.40%	11.12%	-	-	-
EPS (Basic)	1.89	1.26	0.44	-1.32	-2.97	0.34
EPS (Diluted)	1.89	1.26	0.44	-1.32	-2.97	0.34
EPS Growth	74.22%	186.36%	-	-	-	-
Free Cash Flow	-	21.36	1.82	-2.65	0.96	-39.38
Free Cash Flow Per Share	-	2.00	0.55	-0.89	0.32	-13.19
Gross Margin	87.62%	86.16%	82.78%	79.14%	-149.31%	94.75%
Operating Margin	67.31%	54.54%	12.85%	-83.46%	-1720.55%	6.71%
Profit Margin	50.43%	47.79%	12.85%	-83.46%	-1737.38%	3.14%
Free Cash Flow Margin	-	75.94%	15.80%	-56.12%	187.48%	-121.44%
EBITDA	30.47	18.69	4.45	0.8	-2.78	7.93
EBITDA Margin	76.40%	66.43%	38.70%	16.92%	-	24.46%
D&A For EBITDA	3.63	3.35	2.97	4.74	6.02	5.75
EBIT	26.85	15.34	1.48	-3.94	-8.79	2.18
EBIT Margin	67.31%	54.54%	12.85%	-83.46%	-	6.71%
Effective Tax Rate	25.07%	12.37%	-	-	-	51.85%
Revenue as Reported	39.89	28.13	11.49	4.72	0.51	32.43
Advertising Expenses	-	0.11	0.04	0.04	0.05	1.06