Easun Capital Markets Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Other Revenue	20	12.38	9.69	9.73	13.12
Revenue	20	12.38	9.69	9.73	13.12
Revenue Growth (YoY)	61.56%	27.76%	-0.48%	-25.79%	-2.50%
Cost of Revenue	-	0.01	0.01	2.54	-0.01
Gross Profit	20	12.37	9.68	7.19	13.13
Selling, General & Admin	2.58	1.33	1.26	1.41	1.19
Other Operating Expenses	0.67	9.8	1.71	1.31	0.28
Operating Expenses	3.25	11.13	2.97	2.72	1.47
Operating Income	16.75	1.24	6.71	4.47	11.66
Interest Expense	-0.03	-	-	-0	-
Interest & Investment Income	-	-	0.01	-	-
Other Non Operating Income (Expenses)	-13.72	-	-	-	-
EBT Excluding Unusual Items	3	1.24	6.72	4.46	11.66
Pretax Income	3	1.24	6.72	4.46	11.66
Income Tax Expense	0.63	1.27	-0.34	1.99	1.83
Net Income	2.38	-0.04	7.05	2.48	9.83
Net Income to Common	2.38	-0.04	7.05	2.48	9.83
Net Income Growth	-	-	184.97%	-74.81%	16.04%
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.93%	-	-	-	-
EPS (Basic)	0.45	-0.01	1.35	0.47	1.88
EPS (Diluted)	0.45	-0.01	1.35	0.47	1.88
EPS Growth	-	-	186.97%	-74.99%	16.04%
Free Cash Flow	-4.05	-1.62	-5.06	19.23	41.51
Free Cash Flow Per Share	-0.77	-0.31	-0.97	3.68	7.94
Gross Margin	100.00%	99.92%	99.92%	73.89%	100.08%
Operating Margin	83.76%	9.99%	69.27%	45.90%	88.88%
Profit Margin	11.88%	-0.29%	72.81%	25.43%	74.92%
Free Cash Flow Margin	-20.28%	-13.12%	-52.19%	197.54%	316.45%
EBIT	16.75	1.24	6.71	4.47	11.66
EBIT Margin	83.76%	9.99%	69.27%	45.90%	88.88%
Effective Tax Rate	20.86%	102.91%	-	44.56%	15.70%
Revenue as Reported	20	12.38	9.69	9.73	13.52
Advertising Expenses	-	0.01	0.01	0.41	0.32